Anonymous

Changes

From Pumping Station One
m
add category
Line 1: Line 1:  +
[[Category:Budget]]
 +
[[2015 Budget Vote|Back to 2015 Budget Vote]]
 
== Arts and Crafts Area Budget ==
 
== Arts and Crafts Area Budget ==
 
Prepared by: Shellie Lewis
 
Prepared by: Shellie Lewis
Line 73: Line 75:     
=== Education ===
 
=== Education ===
 +
 
{| class="wikitable"
 
{| class="wikitable"
|Education
+
!Item Name
|
+
!Item Description
|
+
!Annual Cost
|
  −
|----
  −
|Description
  −
|Costs of books/classes or other education materials for the area
  −
|
  −
|
  −
|----
  −
|Item Name
  −
|Item Description
  −
|Annual Cost
  −
|Monthly Cost
   
|----
 
|----
 
|Books
 
|Books
 
|New Books for the library
 
|New Books for the library
 
|$100.00
 
|$100.00
|
   
|----
 
|----
|online tutorials for Adobe suite
+
|Online tutorials for Adobe suite
 
|Lynda.com basic membership unlimited video tutorials
 
|Lynda.com basic membership unlimited video tutorials
 
|$250.00
 
|$250.00
|
   
|----
 
|----
 
|}
 
|}
Line 104: Line 94:     
{| class="wikitable"
 
{| class="wikitable"
|Equipment
+
!Equipment Name
|
+
!Equipment Description
|
+
!Annual Cost
|
  −
|----
  −
|Description
  −
|Large Long Lived Equipment
  −
|
  −
|
  −
|----
  −
|Equipment Name
  −
|Equipment Description
  −
|Annual Cost
  −
|Monthly Cost
   
|----
 
|----
 
|color printer / photocopier combination
 
|color printer / photocopier combination
 
|HP Color LaserJet Pro MFP M476nw wifi system
 
|HP Color LaserJet Pro MFP M476nw wifi system
 
|$450.00
 
|$450.00
|
  −
|----
   
|}
 
|}
   Line 129: Line 106:     
{| class="wikitable"
 
{| class="wikitable"
|Office Expenses
+
!Item
|
+
!Description
|
+
!Annual Cost
|
  −
|----
  −
|Description
  −
|Costs of furniture for the area
  −
|
  −
|
  −
|----
  −
|Item
  −
|Description
  −
|Annual Cost
  −
|Monthly Cost
   
|----
 
|----
 
|Scirra Construct 2
 
|Scirra Construct 2
 
|software 2D game design engine exports to HTML5
 
|software 2D game design engine exports to HTML5
 
|$129.00
 
|$129.00
|
   
|----
 
|----
 
|Toon Boom Studio 8
 
|Toon Boom Studio 8
 
|software for multi-technique animation
 
|software for multi-technique animation
 
|$249.00
 
|$249.00
|
   
|----
 
|----
 
|}
 
|}
    
=== Furniture ===
 
=== Furniture ===
{|
+
{| class="wikitable"
|Furniture
+
!Item
|
+
!Description
|
+
!Annual Cost
|
  −
|----
  −
|Description
  −
|Costs of furniture for the area
  −
|
  −
|
  −
|----
  −
|Item
  −
|Description
  −
|Annual Cost
  −
|Monthly Cost
   
|----
 
|----
 
|adjustable office chairs
 
|adjustable office chairs
 
|6 - 8 new adjustable office chairs for seating
 
|6 - 8 new adjustable office chairs for seating
 
|$700.00
 
|$700.00
|
  −
|----
   
|}
 
|}
    
=== Repair and Maintenance ===
 
=== Repair and Maintenance ===
   −
{|
+
{| class="wikitable"
|Repair and Maintenance
+
! Repair Name
|
+
! Repair Description
|
+
! Annual Cost
|
  −
|----
  −
|Description
  −
|Costs for planned and unplanned repairs to tools in the area
  −
|
  −
|
  −
|----
  −
|Repair Name
  −
|Repair Description
  −
|Annual Cost
  −
|Monthly Cost
   
|----
 
|----
|table top sewing machine
+
| table top sewing machine
|cleaning and tune up
+
| cleaning and tune up
 
| $ 120.00  
 
| $ 120.00  
|
   
|----
 
|----
|vinyl table cover
+
| vinyl table cover
|for large sewing and crafts table
+
| for large sewing and crafts table
 
| $ 140.00  
 
| $ 140.00  
|
  −
|----
   
|}
 
|}
    
=== Supplies ===
 
=== Supplies ===
{|
+
{| class="wikitable"
|Supplies
+
! Item Name
|
+
! Item Description
|
+
! Annual Cost
|
  −
|----
  −
|Description
  −
|Cost of consumables (drillbits/grinding wheels/ink/fillament)
  −
|
  −
|
  −
|----
  −
|Item Name
  −
|Item Description
  −
|Annual Cost
  −
|Monthly Cost
   
|----
 
|----
 
|Masking tape
 
|Masking tape
 
|
 
|
 
|$120.00
 
|$120.00
|
   
|----
 
|----
 
|Scotch tape
 
|Scotch tape
 
|
 
|
| $ 120.00  
+
| $120.00  
|
   
|----
 
|----
 
|Ballpoint pens
 
|Ballpoint pens
 
|
 
|
 
|$80.00
 
|$80.00
|
   
|----
 
|----
 
|Standard #2 pencils
 
|Standard #2 pencils
 
|
 
|
 
|$80.00
 
|$80.00
|
   
|----
 
|----
 
|Sewing pins
 
|Sewing pins
 
|
 
|
 
|$30.00
 
|$30.00
|
   
|----
 
|----
 
|Sewing machine needles
 
|Sewing machine needles
 
|
 
|
 
|$50.00
 
|$50.00
|
   
|----
 
|----
 
|fabric dyes
 
|fabric dyes
 
|class material
 
|class material
 
|$80.00
 
|$80.00
|
   
|----
 
|----
 
|thread
 
|thread
 
|re-stock area
 
|re-stock area
 
|$100.00
 
|$100.00
|
   
|----
 
|----
 
|jewelry findings
 
|jewelry findings
 
|class material
 
|class material
 
|$100.00
 
|$100.00
|
   
|----
 
|----
 
|serger thread cones
 
|serger thread cones
 
|for overlock / serger machine -only white in stock
 
|for overlock / serger machine -only white in stock
 
|$200.00
 
|$200.00
|
   
|----
 
|----
 
|duct tape
 
|duct tape
 
|
 
|
 
|$120.00
 
|$120.00
|
   
|----
 
|----
 
|glue / adhesive
 
|glue / adhesive
 
|different types for different jobs
 
|different types for different jobs
 
|$240.00
 
|$240.00
|
   
|----
 
|----
 
|paints
 
|paints
 
|
 
|
 
|$200.00
 
|$200.00
|
   
|----
 
|----
 
|assorted artist papers
 
|assorted artist papers
 
|
 
|
 
|$120.00
 
|$120.00
|
   
|----
 
|----
 
|permanent markers
 
|permanent markers
 
|
 
|
 
|$200.00
 
|$200.00
|
   
|----
 
|----
 
|Additional Supplies
 
|Additional Supplies
 
|
 
|
 
|$22.00
 
|$22.00
|
  −
|----
   
|}
 
|}
718

edits

Cookies help us deliver our services. By using our services, you agree to our use of cookies.