Anonymous

Changes

From Pumping Station One
m
add category
Line 1: Line 1:  +
[[Category:Budget]]
 +
[[2015 Budget Vote|Back to 2015 Budget Vote]]
 
== Arts and Crafts Area Budget ==
 
== Arts and Crafts Area Budget ==
 
Prepared by: Shellie Lewis
 
Prepared by: Shellie Lewis
Line 73: Line 75:     
=== Education ===
 
=== Education ===
 +
 
{| class="wikitable"
 
{| class="wikitable"
|Education
+
!Item Name
|
+
!Item Description
|
+
!Annual Cost
|
  −
|----
  −
|Description
  −
|Costs of books/classes or other education materials for the area
  −
|
  −
|
  −
|----
  −
|Item Name
  −
|Item Description
  −
|Annual Cost
  −
|Monthly Cost
   
|----
 
|----
 
|Books
 
|Books
 
|New Books for the library
 
|New Books for the library
 
|$100.00
 
|$100.00
|
   
|----
 
|----
|online tutorials for Adobe suite
+
|Online tutorials for Adobe suite
 
|Lynda.com basic membership unlimited video tutorials
 
|Lynda.com basic membership unlimited video tutorials
 
|$250.00
 
|$250.00
|
   
|----
 
|----
 
|}
 
|}
Line 104: Line 94:     
{| class="wikitable"
 
{| class="wikitable"
|Equipment
+
!Equipment Name
|
+
!Equipment Description
|
+
!Annual Cost
|
  −
|----
  −
|Description
  −
|Large Long Lived Equipment
  −
|
  −
|
  −
|----
  −
|Equipment Name
  −
|Equipment Description
  −
|Annual Cost
  −
|Monthly Cost
   
|----
 
|----
 
|color printer / photocopier combination
 
|color printer / photocopier combination
 
|HP Color LaserJet Pro MFP M476nw wifi system
 
|HP Color LaserJet Pro MFP M476nw wifi system
 
|$450.00
 
|$450.00
|
+
|}
 +
 
 +
=== Office Expenses ===
 +
 
 +
{| class="wikitable"
 +
!Item
 +
!Description
 +
!Annual Cost
 +
|----
 +
|Scirra Construct 2
 +
|software 2D game design engine exports to HTML5
 +
|$129.00
 +
|----
 +
|Toon Boom Studio 8
 +
|software for multi-technique animation
 +
|$249.00
 +
|----
 +
|}
 +
 
 +
=== Furniture ===
 +
{| class="wikitable"
 +
!Item
 +
!Description
 +
!Annual Cost
 
|----
 
|----
 +
|adjustable office chairs
 +
|6 - 8 new adjustable office chairs for seating
 +
|$700.00
 
|}
 
|}
   −
=== Office Expenses ===
+
=== Repair and Maintenance ===
 +
 
 +
{| class="wikitable"
 +
! Repair Name
 +
! Repair Description
 +
! Annual Cost
 +
|----
 +
| table top sewing machine
 +
| cleaning and tune up
 +
| $ 120.00
 +
|----
 +
| vinyl table cover
 +
| for large sewing and crafts table
 +
| $ 140.00
 +
|}
    +
=== Supplies ===
 
{| class="wikitable"
 
{| class="wikitable"
|Office Expenses
+
! Item Name
 +
! Item Description
 +
! Annual Cost
 +
|----
 +
|Masking tape
 +
|
 +
|$120.00
 +
|----
 +
|Scotch tape
 
|
 
|
 +
| $120.00
 +
|----
 +
|Ballpoint pens
 
|
 
|
 +
|$80.00
 +
|----
 +
|Standard #2 pencils
 
|
 
|
 +
|$80.00
 
|----
 
|----
|Description
+
|Sewing pins
|Costs of furniture for the area
   
|
 
|
 +
|$30.00
 +
|----
 +
|Sewing machine needles
 
|
 
|
 +
|$50.00
 
|----
 
|----
|Item
+
|fabric dyes
|Description
+
|class material
|Annual Cost
+
|$80.00
|Monthly Cost
   
|----
 
|----
|Scirra Construct 2
+
|thread
|software 2D game design engine exports to HTML5
+
|re-stock area
|$129.00
+
|$100.00
 +
|----
 +
|jewelry findings
 +
|class material
 +
|$100.00
 +
|----
 +
|serger thread cones
 +
|for overlock / serger machine -only white in stock
 +
|$200.00
 +
|----
 +
|duct tape
 +
|
 +
|$120.00
 +
|----
 +
|glue / adhesive
 +
|different types for different jobs
 +
|$240.00
 +
|----
 +
|paints
 +
|
 +
|$200.00
 +
|----
 +
|assorted artist papers
 
|
 
|
 +
|$120.00
 
|----
 
|----
|Toon Boom Studio 8
+
|permanent markers
|software for multi-technique animation
  −
|$249.00
   
|
 
|
 +
|$200.00
 
|----
 
|----
 +
|Additional Supplies
 +
|
 +
|$22.00
 
|}
 
|}
718

edits

Cookies help us deliver our services. By using our services, you agree to our use of cookies.