Anonymous

Changes

From Pumping Station One
m
add category
Line 1: Line 1: −
[[2015_Budget_Vote | Back to 2015 Budget Vote]]
+
[[Category:Budget]]
 +
[[2015 Budget Vote|Back to 2015 Budget Vote]]
    
== Account Breakdown ==
 
== Account Breakdown ==
Line 6: Line 7:     
{| class="wikitable"
 
{| class="wikitable"
|Account
+
!Account
|Monthly
+
!Monthly
|Annual
+
!Annual
|Annual Total
+
!Annual Total
|
   
|----
 
|----
 
|Advertising
 
|Advertising
Line 16: Line 16:  
| $ -   
 
| $ -   
 
| $ -   
 
| $ -   
|
   
|----
 
|----
 
|Disposal Fees
 
|Disposal Fees
Line 22: Line 21:  
| $ -   
 
| $ -   
 
| $ -   
 
| $ -   
|
   
|----
 
|----
 
|Education
 
|Education
Line 28: Line 26:  
| $ 400.00  
 
| $ 400.00  
 
| $ 400.00  
 
| $ 400.00  
|
   
|----
 
|----
 
|Equipment
 
|Equipment
Line 34: Line 31:  
| $ 1,400.00  
 
| $ 1,400.00  
 
| $ 1,400.00  
 
| $ 1,400.00  
|
   
|----
 
|----
 
|Furniture
 
|Furniture
Line 40: Line 36:  
| $ 700.00  
 
| $ 700.00  
 
| $ 700.00  
 
| $ 700.00  
|
   
|----
 
|----
 
|Job Materials
 
|Job Materials
Line 46: Line 41:  
| $ 600.00  
 
| $ 600.00  
 
| $ 600.00  
 
| $ 600.00  
|
   
|----
 
|----
 
|Repair & Maintenance
 
|Repair & Maintenance
Line 52: Line 46:  
| $ 1,000.00  
 
| $ 1,000.00  
 
| $ 1,000.00  
 
| $ 1,000.00  
|
   
|----
 
|----
 
|Safety Equipment
 
|Safety Equipment
Line 58: Line 51:  
| $ 175.00  
 
| $ 175.00  
 
| $ 175.00  
 
| $ 175.00  
|
   
|----
 
|----
 
|Supplies
 
|Supplies
Line 64: Line 56:  
| $ 45.00  
 
| $ 45.00  
 
| $ 1,005.00  
 
| $ 1,005.00  
|
   
|----
 
|----
 
|Tools
 
|Tools
Line 70: Line 61:  
| $ -   
 
| $ -   
 
| $ 720.00  
 
| $ 720.00  
|Total Budget Required
   
|----
 
|----
 
|Total
 
|Total
 
| $ 140.00  
 
| $ 140.00  
 
| $ 4,320.00  
 
| $ 4,320.00  
| $ 6,000.00
   
| $ 6,000.00  
 
| $ 6,000.00  
 
|----
 
|----
 
|}
 
|}
 +
 +
Total Budget Required: $ 6,000.00
    
== Education ==
 
== Education ==
    
{| class="wikitable"
 
{| class="wikitable"
|Item Name
+
!Item Name
|Item Description
+
!Item Description
|Annual Cost
+
!Annual Cost
|Monthly Cost
   
|----
 
|----
 
|Books
 
|Books
 
|New Books for the library
 
|New Books for the library
 
|$200.00
 
|$200.00
|
   
|----
 
|----
 
|Training Classes
 
|Training Classes
 
|Training classes with external instructors
 
|Training classes with external instructors
 
|$200.00
 
|$200.00
|
   
|----
 
|----
 
|}
 
|}
Line 103: Line 91:     
{| class="wikitable"
 
{| class="wikitable"
|Equipment Name
+
!Equipment Name
|Equipment Description
+
!Equipment Description
|Annual Cost
+
!Annual Cost
|Monthly Cost
   
|----
 
|----
 
|beverly shear
 
|beverly shear
 
|throatless shear
 
|throatless shear
 
|$350.00
 
|$350.00
|
   
|----
 
|----
 
|drill press vise
 
|drill press vise
 
|
 
|
 
|$200.00
 
|$200.00
|
   
|----
 
|----
 
|rockwell hardness tester
 
|rockwell hardness tester
 
|
 
|
 
|$300.00
 
|$300.00
|
   
|----
 
|----
 
|CNC milling machine tooling
 
|CNC milling machine tooling
 
|
 
|
 
|$400.00
 
|$400.00
|
   
|----
 
|----
 
|motor controller for pedestal grinder
 
|motor controller for pedestal grinder
 
|VFD
 
|VFD
 
|$150.00
 
|$150.00
|
   
|----
 
|----
 
|}
 
|}
Line 138: Line 120:     
{| class="wikitable"
 
{| class="wikitable"
|Item
+
!Item
|Description
+
!Description
|Annual Cost
+
!Annual Cost
|Monthly Cost
   
|----
 
|----
 
|Work benches
 
|Work benches
 
|Work bench
 
|Work bench
 
|$200.00
 
|$200.00
|
   
|----
 
|----
 
|storage cabinet
 
|storage cabinet
 
|Equipto style cabinet with drawers for tooling
 
|Equipto style cabinet with drawers for tooling
 
|$500.00
 
|$500.00
|
   
|----
 
|----
 
|}
 
|}
Line 158: Line 137:     
{|  class="wikitable"
 
{|  class="wikitable"
|Item Name
+
!Item Name
|Item Description
+
!Item Description
|Annual Cost
+
!Annual Cost
|Monthly Cost
   
|----
 
|----
 
|electrical materials
 
|electrical materials
 
|Additional 230v 3 phase & 240 1 phase outlets, switched 120v outlets for lighting
 
|Additional 230v 3 phase & 240 1 phase outlets, switched 120v outlets for lighting
 
|$200.00
 
|$200.00
|
   
|----
 
|----
 
|lighting improvements
 
|lighting improvements
 
|10 38 watt LED fixtures
 
|10 38 watt LED fixtures
 
|$400.00
 
|$400.00
|
   
|----
 
|----
 
|}
 
|}
   −
== Repair and Maintenance ==  
+
== Repair and Maintenance ==
    
{| class="wikitable"
 
{| class="wikitable"
|Repair Name
+
!Repair Name
|Repair Description
+
!Repair Description
|Annual Cost
+
!Annual Cost
|Monthly Cost
   
|----
 
|----
 
|repair parts
 
|repair parts
 
|machine repair parts (milling machine, grinder, lathe, drill press)
 
|machine repair parts (milling machine, grinder, lathe, drill press)
 
| $ 1,000.00  
 
| $ 1,000.00  
|
   
|----
 
|----
 
|}
 
|}
Line 193: Line 167:     
{|  class="wikitable"
 
{|  class="wikitable"
|Equipment Name
+
!Equipment Name
|Equipment Description
+
!Equipment Description
|Annual Cost
+
!Annual Cost
|Monthly Cost
   
|----
 
|----
 
|safety glasses, face shields, ear protection
 
|safety glasses, face shields, ear protection
 
|
 
|
 
| $ 75.00  
 
| $ 75.00  
|
   
|----
 
|----
 
|emergency stop buttons
 
|emergency stop buttons
 
|for drill press, manual bridgeport
 
|for drill press, manual bridgeport
 
|$100.00
 
|$100.00
|
   
|----
 
|----
 
|}
 
|}
Line 213: Line 184:     
{| class="wikitable"
 
{| class="wikitable"
|Item Name
+
!Item Name
|Item Description
+
!Item Description
|Annual Cost
+
!Annual Cost
|Monthly Cost
+
!Monthly Cost
 
|----
 
|----
 
|grinding wheels
 
|grinding wheels
Line 240: Line 211:  
|other supplies
 
|other supplies
 
|other supplies that may be necessary
 
|other supplies that may be necessary
|$45
+
|$45.00
 
|
 
|
 
|----
 
|----
Line 248: Line 219:     
{| class="wikitable"
 
{| class="wikitable"
|Tool Name
+
!Tool Name
|Tool Description
+
!Tool Description
|Annual Cost
+
!Monthly Cost
|Monthly Cost
   
|----
 
|----
 
|Non-consumable small tooling
 
|Non-consumable small tooling
 
|tool holders, guides for lathes, milling machines & bandsaws; work holding
 
|tool holders, guides for lathes, milling machines & bandsaws; work holding
|
   
|$30.00
 
|$30.00
 
|----
 
|----
 
|measurement tooling
 
|measurement tooling
 
|calipers, gauges, mics, etc
 
|calipers, gauges, mics, etc
|
   
|$30.00
 
|$30.00
 
|----
 
|----
 
|}
 
|}
718

edits

Cookies help us deliver our services. By using our services, you agree to our use of cookies.