Anonymous

Changes

From Pumping Station One
m
add category
Line 1: Line 1: −
{|
+
[[Category:Budget]]
|Area Budget Proposal
+
[[2015 Budget Vote|Back to 2015 Budget Vote]]
|
+
 
|
+
== Account Breakdown ==
|
+
 
|
+
Prepared by: Arturo Duarte
|----
+
 
|
+
{| class="wikitable"
|
+
!Account
|
+
!Monthly
|
+
!Annual
|
+
!Annual Total
|----
  −
|Area:
  −
|Kitchen
  −
|
  −
|
  −
|
  −
|----
  −
|Prepared by:
  −
|Arturo Duarte
  −
|
  −
|
  −
|
  −
|----
  −
|
  −
|
  −
|
  −
|
  −
|
  −
|----
  −
|Account Breakdown
  −
|
  −
|
  −
|
  −
|
  −
|----
  −
|
  −
|Expenses
  −
|
  −
|
  −
|
  −
|----
  −
|Account
  −
|Monthly
  −
|Annual
  −
|Annual Total
  −
|
   
|----
 
|----
 
|Advertising
 
|Advertising
Line 52: Line 16:  
| $ 144.00  
 
| $ 144.00  
 
| $ 144.00  
 
| $ 144.00  
|
   
|----
 
|----
 
|Disposal Fees
 
|Disposal Fees
Line 58: Line 21:  
| $ -   
 
| $ -   
 
| $ -   
 
| $ -   
|
   
|----
 
|----
 
|Education
 
|Education
Line 64: Line 26:  
| $ 20.00  
 
| $ 20.00  
 
| $ 20.00  
 
| $ 20.00  
|
   
|----
 
|----
 
|Equipment
 
|Equipment
Line 70: Line 31:  
| $ 1,046.00  
 
| $ 1,046.00  
 
| $ 1,046.00  
 
| $ 1,046.00  
|
   
|----
 
|----
 
|Furniture
 
|Furniture
Line 76: Line 36:  
| $ -   
 
| $ -   
 
| $ -   
 
| $ -   
|
   
|----
 
|----
 
|Job Materials
 
|Job Materials
Line 82: Line 41:  
| $ 250.00  
 
| $ 250.00  
 
| $ 250.00  
 
| $ 250.00  
|
   
|----
 
|----
 
|Repair & Maintenance
 
|Repair & Maintenance
Line 88: Line 46:  
| $ 300.00  
 
| $ 300.00  
 
| $ 300.00  
 
| $ 300.00  
|
   
|----
 
|----
 
|Safety Equipment
 
|Safety Equipment
Line 94: Line 51:  
| $ -   
 
| $ -   
 
| $ -   
 
| $ -   
|
   
|----
 
|----
 
|Supplies
 
|Supplies
Line 100: Line 56:  
| $ 15.00  
 
| $ 15.00  
 
| $ 1,119.00  
 
| $ 1,119.00  
|
   
|----
 
|----
 
|Tools
 
|Tools
Line 106: Line 61:  
| $ 121.00  
 
| $ 121.00  
 
| $ 121.00  
 
| $ 121.00  
|Total Budget Required
   
|----
 
|----
 
|Total
 
|Total
 
| $ 92.00  
 
| $ 92.00  
 
| $ 1,896.00  
 
| $ 1,896.00  
| $ 3,000.00
   
| $ 3,000.00  
 
| $ 3,000.00  
 
|----
 
|----
 
|}
 
|}
   −
{|
+
Total Budget Required: $ 3,000.00
|Advertising
+
 
|
+
== Advertising ==
|
+
 
|
+
{| class="wikitable"
|----
+
!Campaign Name
|Description
+
!Campaign Description
|Costs of advertising and promoting any event related to the area
+
!Annual Cost
|
  −
|
  −
|----
  −
|Campaign Name
  −
|Campaign Description
  −
|Annual Cost
  −
|Monthly Cost
   
|----
 
|----
 
|Meetup.com PS:Yum
 
|Meetup.com PS:Yum
|To unite coooking geeks worldwide
+
|To unite cooking geeks worldwide
 
| $ 144.00  
 
| $ 144.00  
|
   
|----
 
|----
 
|}
 
|}
   −
{|
+
== Education ==
|Education
+
 
|
+
{| class="wikitable"
|
+
!Item Name
|
+
!Item Description
|----
+
!Annual Cost
|Description
  −
|Costs of books/classes or other education materials for the area
  −
|
  −
|
  −
|----
  −
|Item Name
  −
|Item Description
  −
|Annual Cost
  −
|Monthly Cost
   
|----
 
|----
 
|Molecular Gastronomy at Home
 
|Molecular Gastronomy at Home
 
|A book to introduce the community to M.G.
 
|A book to introduce the community to M.G.
 
| $ 20.00  
 
| $ 20.00  
|
   
|----
 
|----
 
|}
 
|}
   −
{|
+
== Equipment ==
|Equipment
+
 
|
+
{| class="wikitable"
|
+
!Equipment Name
|
+
!Equipment Description
|----
+
!Annual Cost
|Description
  −
|Large Long Lived Equipment
  −
|
  −
|
  −
|----
  −
|Equipment Name
  −
|Equipment Description
  −
|Annual Cost
  −
|Monthly Cost
   
|----
 
|----
 
|Hoover Vacuum
 
|Hoover Vacuum
 
|To clean kitchen messes
 
|To clean kitchen messes
 
|$140.00
 
|$140.00
|
   
|----
 
|----
 
|Lab Coats
 
|Lab Coats
 
|Used to protect your street clothes from food & vice versa
 
|Used to protect your street clothes from food & vice versa
 
| $ 220.00  
 
| $ 220.00  
|
   
|----
 
|----
 
|Sanitizer dispenser
 
|Sanitizer dispenser
 
|to keep your hands clean when touching things
 
|to keep your hands clean when touching things
 
| $ 25.00  
 
| $ 25.00  
|
   
|----
 
|----
 
|Other Equipment Purchases
 
|Other Equipment Purchases
 
|
 
|
 
|$661.00
 
|$661.00
|
   
|----
 
|----
 
|}
 
|}
   −
{|
+
== Job Materials ==
|Job Materials
+
 
|
+
{| class="wikitable"
|
+
!Item Name
|
+
!Item Description
|----
+
!Annual Cost
|Description
  −
|Costs of materials required to improve the area
  −
|
  −
|
  −
|----
  −
|Item Name
  −
|Item Description
  −
|Annual Cost
  −
|Monthly Cost
   
|----
 
|----
 
|Floor
 
|Floor
 
|Repaint the floor with garage paint  
 
|Repaint the floor with garage paint  
 
| $ 250.00  
 
| $ 250.00  
|
   
|----
 
|----
 
|}
 
|}
   −
{|
+
== Repair Maintenance ==
|Repair and Maintenance
+
 
|
+
{| class="wikitable"
|
+
!Repair Name
|
+
!Annual Cost
|----
  −
|Description
  −
|Costs for planned and unplanned repairs to tools in the area
  −
|
  −
|
  −
|----
  −
|Repair Name
  −
|Repair Description
  −
|Annual Cost
  −
|Monthly Cost
   
|----
 
|----
 
|General Repairs
 
|General Repairs
|
   
| $ 300.00  
 
| $ 300.00  
|
   
|----
 
|----
 
|}
 
|}
   −
{|
+
== Supplies ==
|Supplies
+
 
|
+
{| class="wikitable"
|
+
!Item Name
|
+
!Item Description
|----
+
!Annual Cost
|Description
+
!Monthly Cost
|Cost of consumables (drillbits/grinding wheels/ink/fillament)
  −
|
  −
|
  −
|----
  −
|Item Name
  −
|Item Description
  −
|Annual Cost
  −
|Monthly Cost
   
|----
 
|----
 
|Cleaning Supplies
 
|Cleaning Supplies
Line 284: Line 176:  
|}
 
|}
   −
{|
+
== Tools ==
|Tools
+
 
|
+
{| class="wikitable"
|
+
!Tool Name
|
+
!Tool Description
|----
+
!Annual Cost
|Description
  −
|Small Tools that cost less that $75
  −
|
  −
|
  −
|----
  −
|Tool Name
  −
|Tool Description
  −
|Annual Cost
  −
|Monthly Cost
   
|----
 
|----
 
|Sausage Stuffer Kit
 
|Sausage Stuffer Kit
 
|Attachment for the KitchenAid Mixer
 
|Attachment for the KitchenAid Mixer
 
|$15.00
 
|$15.00
|
   
|----
 
|----
 
|Food Grinder
 
|Food Grinder
 
|Attachment for the KitchenAid Mixer
 
|Attachment for the KitchenAid Mixer
 
|$66.00
 
|$66.00
|
   
|----
 
|----
 
|Extreme-precision digital scale
 
|Extreme-precision digital scale
 
|Exactly what it sounds like
 
|Exactly what it sounds like
 
| $ 30.00  
 
| $ 30.00  
|
   
|----
 
|----
 
|Extreme-precision digital scale Calibrator
 
|Extreme-precision digital scale Calibrator
 
|It should go with the scale
 
|It should go with the scale
 
| $ 10.00  
 
| $ 10.00  
|
   
|----
 
|----
 
|}
 
|}
718

edits

Cookies help us deliver our services. By using our services, you agree to our use of cookies.