Line 1: |
Line 1: |
− | {|
| + | [[Category:Budget]] |
− | |Area Budget Proposal | + | [[2015 Budget Vote|Back to 2015 Budget Vote]] |
− | |
| + | |
− | |
| + | == Account Breakdown == |
− | |
| + | |
− | |
| + | Prepared by: Arturo Duarte |
− | |----
| + | |
− | |
| + | {| class="wikitable" |
− | |
| + | !Account |
− | |
| + | !Monthly |
− | |
| + | !Annual |
− | |
| + | !Annual Total |
− | |----
| |
− | |Area:
| |
− | |Kitchen
| |
− | |
| |
− | |
| |
− | |
| |
− | |----
| |
− | |Prepared by:
| |
− | |Arturo Duarte
| |
− | |
| |
− | |
| |
− | |
| |
− | |----
| |
− | |
| |
− | |
| |
− | |
| |
− | |
| |
− | |
| |
− | |----
| |
− | |Account Breakdown
| |
− | |
| |
− | |
| |
− | |
| |
− | |
| |
− | |----
| |
− | |
| |
− | |Expenses
| |
− | | | |
− | |
| |
− | |
| |
− | |----
| |
− | |Account
| |
− | |Monthly
| |
− | |Annual
| |
− | |Annual Total
| |
− | |
| |
| |---- | | |---- |
| |Advertising | | |Advertising |
Line 52: |
Line 16: |
| | $ 144.00 | | | $ 144.00 |
| | $ 144.00 | | | $ 144.00 |
− | |
| |
| |---- | | |---- |
| |Disposal Fees | | |Disposal Fees |
Line 58: |
Line 21: |
| | $ - | | | $ - |
| | $ - | | | $ - |
− | |
| |
| |---- | | |---- |
| |Education | | |Education |
Line 64: |
Line 26: |
| | $ 20.00 | | | $ 20.00 |
| | $ 20.00 | | | $ 20.00 |
− | |
| |
| |---- | | |---- |
| |Equipment | | |Equipment |
Line 70: |
Line 31: |
| | $ 1,046.00 | | | $ 1,046.00 |
| | $ 1,046.00 | | | $ 1,046.00 |
− | |
| |
| |---- | | |---- |
| |Furniture | | |Furniture |
Line 76: |
Line 36: |
| | $ - | | | $ - |
| | $ - | | | $ - |
− | |
| |
| |---- | | |---- |
| |Job Materials | | |Job Materials |
Line 82: |
Line 41: |
| | $ 250.00 | | | $ 250.00 |
| | $ 250.00 | | | $ 250.00 |
− | |
| |
| |---- | | |---- |
| |Repair & Maintenance | | |Repair & Maintenance |
Line 88: |
Line 46: |
| | $ 300.00 | | | $ 300.00 |
| | $ 300.00 | | | $ 300.00 |
− | |
| |
| |---- | | |---- |
| |Safety Equipment | | |Safety Equipment |
Line 94: |
Line 51: |
| | $ - | | | $ - |
| | $ - | | | $ - |
− | |
| |
| |---- | | |---- |
| |Supplies | | |Supplies |
Line 100: |
Line 56: |
| | $ 15.00 | | | $ 15.00 |
| | $ 1,119.00 | | | $ 1,119.00 |
− | |
| |
| |---- | | |---- |
| |Tools | | |Tools |
Line 106: |
Line 61: |
| | $ 121.00 | | | $ 121.00 |
| | $ 121.00 | | | $ 121.00 |
− | |Total Budget Required
| |
| |---- | | |---- |
| |Total | | |Total |
| | $ 92.00 | | | $ 92.00 |
| | $ 1,896.00 | | | $ 1,896.00 |
− | | $ 3,000.00
| |
| | $ 3,000.00 | | | $ 3,000.00 |
| |---- | | |---- |
| |} | | |} |
| | | |
− | {|
| + | Total Budget Required: $ 3,000.00 |
− | |Advertising
| + | |
− | |
| + | == Advertising == |
− | |
| + | |
− | |
| + | {| class="wikitable" |
− | |----
| + | !Campaign Name |
− | |Description
| + | !Campaign Description |
− | |Costs of advertising and promoting any event related to the area
| + | !Annual Cost |
− | | | |
− | |
| |
− | |----
| |
− | |Campaign Name
| |
− | |Campaign Description
| |
− | |Annual Cost
| |
− | |Monthly Cost
| |
| |---- | | |---- |
| |Meetup.com PS:Yum | | |Meetup.com PS:Yum |
− | |To unite coooking geeks worldwide | + | |To unite cooking geeks worldwide |
| | $ 144.00 | | | $ 144.00 |
− | |
| |
| |---- | | |---- |
| |} | | |} |
| | | |
− | {|
| + | == Education == |
− | |Education
| + | |
− | |
| + | {| class="wikitable" |
− | |
| + | !Item Name |
− | |
| + | !Item Description |
− | |----
| + | !Annual Cost |
− | |Description
| |
− | |Costs of books/classes or other education materials for the area
| |
− | | | |
− | |
| |
− | |----
| |
− | |Item Name
| |
− | |Item Description
| |
− | |Annual Cost
| |
− | |Monthly Cost
| |
| |---- | | |---- |
| |Molecular Gastronomy at Home | | |Molecular Gastronomy at Home |
| |A book to introduce the community to M.G. | | |A book to introduce the community to M.G. |
| | $ 20.00 | | | $ 20.00 |
− | |
| |
| |---- | | |---- |
| |} | | |} |
| | | |
− | {|
| + | == Equipment == |
− | |Equipment
| + | |
− | |
| + | {| class="wikitable" |
− | |
| + | !Equipment Name |
− | |
| + | !Equipment Description |
− | |---- | + | !Annual Cost |
− | |Description
| |
− | |Large Long Lived Equipment
| |
− | |
| |
− | |
| |
− | |----
| |
− | |Equipment Name
| |
− | |Equipment Description
| |
− | |Annual Cost
| |
− | |Monthly Cost
| |
| |---- | | |---- |
| |Hoover Vacuum | | |Hoover Vacuum |
| |To clean kitchen messes | | |To clean kitchen messes |
| |$140.00 | | |$140.00 |
− | |
| |
| |---- | | |---- |
| |Lab Coats | | |Lab Coats |
| |Used to protect your street clothes from food & vice versa | | |Used to protect your street clothes from food & vice versa |
| | $ 220.00 | | | $ 220.00 |
− | |
| |
| |---- | | |---- |
| |Sanitizer dispenser | | |Sanitizer dispenser |
| |to keep your hands clean when touching things | | |to keep your hands clean when touching things |
| | $ 25.00 | | | $ 25.00 |
− | |
| |
| |---- | | |---- |
| |Other Equipment Purchases | | |Other Equipment Purchases |
| | | | | |
| |$661.00 | | |$661.00 |
− | |
| |
| |---- | | |---- |
| |} | | |} |
| | | |
− | {|
| + | == Job Materials == |
− | |Job Materials
| + | |
− | |
| + | {| class="wikitable" |
− | |
| + | !Item Name |
− | |
| + | !Item Description |
− | |----
| + | !Annual Cost |
− | |Description
| |
− | |Costs of materials required to improve the area
| |
− | | | |
− | |
| |
− | |----
| |
− | |Item Name
| |
− | |Item Description
| |
− | |Annual Cost
| |
− | |Monthly Cost
| |
| |---- | | |---- |
| |Floor | | |Floor |
| |Repaint the floor with garage paint | | |Repaint the floor with garage paint |
| | $ 250.00 | | | $ 250.00 |
− | |
| |
| |---- | | |---- |
| |} | | |} |
| | | |
− | {|
| + | == Repair Maintenance == |
− | |Repair and Maintenance
| + | |
− | |
| + | {| class="wikitable" |
− | |
| + | !Repair Name |
− | |
| + | !Annual Cost |
− | |---- | |
− | |Description
| |
− | |Costs for planned and unplanned repairs to tools in the area
| |
− | |
| |
− | |
| |
− | |----
| |
− | |Repair Name
| |
− | |Repair Description
| |
− | |Annual Cost
| |
− | |Monthly Cost
| |
| |---- | | |---- |
| |General Repairs | | |General Repairs |
− | |
| |
| | $ 300.00 | | | $ 300.00 |
− | |
| |
| |---- | | |---- |
| |} | | |} |
| | | |
− | {|
| + | == Supplies == |
− | |Supplies
| + | |
− | |
| + | {| class="wikitable" |
− | |
| + | !Item Name |
− | |
| + | !Item Description |
− | |----
| + | !Annual Cost |
− | |Description
| + | !Monthly Cost |
− | |Cost of consumables (drillbits/grinding wheels/ink/fillament) | |
− | |
| |
− | |
| |
− | |----
| |
− | |Item Name
| |
− | |Item Description
| |
− | |Annual Cost
| |
− | |Monthly Cost
| |
| |---- | | |---- |
| |Cleaning Supplies | | |Cleaning Supplies |
Line 284: |
Line 176: |
| |} | | |} |
| | | |
− | {|
| + | == Tools == |
− | |Tools
| + | |
− | |
| + | {| class="wikitable" |
− | |
| + | !Tool Name |
− | |
| + | !Tool Description |
− | |---- | + | !Annual Cost |
− | |Description
| |
− | |Small Tools that cost less that $75
| |
− | |
| |
− | |
| |
− | |----
| |
− | |Tool Name
| |
− | |Tool Description
| |
− | |Annual Cost
| |
− | |Monthly Cost
| |
| |---- | | |---- |
| |Sausage Stuffer Kit | | |Sausage Stuffer Kit |
| |Attachment for the KitchenAid Mixer | | |Attachment for the KitchenAid Mixer |
| |$15.00 | | |$15.00 |
− | |
| |
| |---- | | |---- |
| |Food Grinder | | |Food Grinder |
| |Attachment for the KitchenAid Mixer | | |Attachment for the KitchenAid Mixer |
| |$66.00 | | |$66.00 |
− | |
| |
| |---- | | |---- |
| |Extreme-precision digital scale | | |Extreme-precision digital scale |
| |Exactly what it sounds like | | |Exactly what it sounds like |
| | $ 30.00 | | | $ 30.00 |
− | |
| |
| |---- | | |---- |
| |Extreme-precision digital scale Calibrator | | |Extreme-precision digital scale Calibrator |
| |It should go with the scale | | |It should go with the scale |
| | $ 10.00 | | | $ 10.00 |
− | |
| |
| |---- | | |---- |
| |} | | |} |