Anonymous
Not logged in
Log in
Request account
Search
Changes
From Pumping Station One
Namespaces
Page
Discussion
More
More
Languages
Page actions
Read
View source
History
← Older edit
Newer edit →
2015 Budget Vote/General & Administrative Budget
(view source)
Revision as of 05:04, 15 January 2015
180 bytes removed
,
05:04, 15 January 2015
no edit summary
Line 1:
Line 1:
+
+
== Account Breakdown ==
+
+
Prepared by Tom Judge, Justin T. Conroy
+
{| class="wikitable"
{| class="wikitable"
−
|Area Budget Proposal
+
!
Account
−
|
+
!
Monthly
−
|
+
!
Annual
−
|
+
!
Annual Total
−
|
−
|----
−
|
−
|
−
|
−
|
−
|
−
|----
−
|Area:
−
|General and Administrative
−
|
−
|
−
|
−
|----
−
|Prepared by:
−
|Tom Judge, Justin T. Conroy
−
|
−
|
−
|
−
|----
−
|
−
|
−
|
−
|
−
|
−
|----
−
|Account Breakdown
−
|
−
|
−
|
−
|
−
|----
−
|
−
|Expenses
−
|
−
|
−
|
−
|----
−
|
Account
−
|
Monthly
−
|
Annual
−
|
Annual Total
−
|
|----
|----
|Account Transfer
|Account Transfer
Line 52:
Line 14:
| -$ 19,100.00
| -$ 19,100.00
| -$ 19,100.00
| -$ 19,100.00
−
|
|----
|----
|Advertising
|Advertising
Line 58:
Line 19:
| -$ 1,000.00
| -$ 1,000.00
| -$ 1,000.00
| -$ 1,000.00
−
|
|----
|----
|Bank Charges
|Bank Charges
Line 64:
Line 24:
| $ -
| $ -
| -$ 7,304.16
| -$ 7,304.16
−
|
|----
|----
|Meals & Entertainment
|Meals & Entertainment
Line 70:
Line 29:
| -$ 1,200.00
| -$ 1,200.00
| -$ 1,200.00
| -$ 1,200.00
−
|
|----
|----
|Insurance
|Insurance
Line 76:
Line 34:
| -$ 2,686.00
| -$ 2,686.00
| -$ 2,686.00
| -$ 2,686.00
−
|
|----
|----
|Member Dues
|Member Dues
Line 82:
Line 39:
| -$ 1,200.00
| -$ 1,200.00
| $ 186,960.00
| $ 186,960.00
−
|
|----
|----
|Office Expenses
|Office Expenses
Line 88:
Line 44:
| -$ 100.00
| -$ 100.00
| -$ 100.00
| -$ 100.00
−
|
|----
|----
|Professional Services
|Professional Services
Line 94:
Line 49:
| -$ 2,700.00
| -$ 2,700.00
| -$ 2,700.00
| -$ 2,700.00
−
|
|----
|----
| Rent
| Rent
Line 100:
Line 54:
| $ -
| $ -
| -$ 47,787.48
| -$ 47,787.48
−
|
|----
|----
|Utilities
|Utilities
Line 106:
Line 59:
| -$ 22,464.00
| -$ 22,464.00
| -$ 22,464.00
| -$ 22,464.00
−
|Total Budget Required
|----
|----
|Total
|Total
| $ 11,089.03
| $ 11,089.03
| -$ 50,450.00
| -$ 50,450.00
−
| $ 82,618.36
| $ 82,618.36
| $ 82,618.36
|----
|----
|}
|}
+
+
Total Budget Required: $ 82,618.36
+
{| class="wikitable"
{| class="wikitable"
Hef
Bureaucrats
,
Administrators
3,430
edits
Cookies help us deliver our services. By using our services, you agree to our use of cookies.
More information
OK
Navigation
Navigation
Main page
Recent changes
Random page
Help about MediaWiki
Wiki tools
Wiki tools
Special pages
Page tools
Page tools
Userpage tools
More
Printable version