Difference between revisions of "2015 Budget Vote/Arts and Crafts Area Budget"

From Pumping Station One
Jump to navigation Jump to search
Line 97: Line 97:
 
|Lynda.com basic membership unlimited video tutorials
 
|Lynda.com basic membership unlimited video tutorials
 
|$250.00
 
|$250.00
 +
|
 +
|----
 +
|}
 +
 +
=== Equipment ===
 +
 +
{|
 +
|Equipment
 +
|
 +
|
 +
|
 +
|----
 +
|Description
 +
|Large Long Lived Equipment
 +
|
 +
|
 +
|----
 +
|Equipment Name
 +
|Equipment Description
 +
|Annual Cost
 +
|Monthly Cost
 +
|----
 +
|color printer / photocopier combination
 +
|HP Color LaserJet Pro MFP M476nw wifi system
 +
|$450.00
 +
|
 +
|----
 +
|}
 +
 +
=== Office Expenses ===
 +
 +
{|
 +
|Office Expenses
 +
|
 +
|
 +
|
 +
|----
 +
|Description
 +
|Costs of furniture for the area
 +
|
 +
|
 +
|----
 +
|Item
 +
|Description
 +
|Annual Cost
 +
|Monthly Cost
 +
|----
 +
|Scirra Construct 2
 +
|software 2D game design engine exports to HTML5
 +
|$129.00
 +
|
 +
|----
 +
|Toon Boom Studio 8
 +
|software for multi-technique animation
 +
|$249.00
 
|
 
|
 
|----
 
|----
 
|}
 
|}

Revision as of 03:56, 15 January 2015

Arts and Crafts Area Budget

Prepared by: Shellie Lewis

Overview

Account Monthly Annual Annual Total
Advertising $ - $ - $ -
Disposal Fees $ - $ - $ -
Education $ - $ 350.00 $ 350.00
Equipment $ - $ 450.00 $ 450.00
Furniture $ - $ 700.00 $ 700.00
Job Materials $ - $ - $ -
Office Expenses $ - $ 378.00 $ 378.00
Repair & Maintenance $ - $ 260.00 $ 260.00
Safety Equipment $ - $ - $ -
Supplies $ - $ 1,862.00 $ 1,862.00
Tools $ - $ - $ -
Total $ - $ 4,000.00 $ 4,000.00

Total Budget Required: $ 4,000.00

Education

Education
Description Costs of books/classes or other education materials for the area
Item Name Item Description Annual Cost Monthly Cost
Books New Books for the library $100.00
online tutorials for Adobe suite Lynda.com basic membership unlimited video tutorials $250.00

Equipment

Equipment
Description Large Long Lived Equipment
Equipment Name Equipment Description Annual Cost Monthly Cost
color printer / photocopier combination HP Color LaserJet Pro MFP M476nw wifi system $450.00

Office Expenses

Office Expenses
Description Costs of furniture for the area
Item Description Annual Cost Monthly Cost
Scirra Construct 2 software 2D game design engine exports to HTML5 $129.00
Toon Boom Studio 8 software for multi-technique animation $249.00