Difference between revisions of "2015 Budget Vote/Arts and Crafts Area Budget"

From Pumping Station One
Jump to navigation Jump to search
Line 152: Line 152:
 
|software for multi-technique animation
 
|software for multi-technique animation
 
|$249.00
 
|$249.00
 +
|
 +
|----
 +
|}
 +
 +
=== Furniture ===
 +
{|
 +
|Furniture
 +
|
 +
|
 +
|
 +
|----
 +
|Description
 +
|Costs of furniture for the area
 +
|
 +
|
 +
|----
 +
|Item
 +
|Description
 +
|Annual Cost
 +
|Monthly Cost
 +
|----
 +
|adjustable office chairs
 +
|6 - 8 new adjustable office chairs for seating
 +
|$700.00
 +
|
 +
|----
 +
|}
 +
 +
=== Furniture ===
 +
 +
{|
 +
|Furniture
 +
|
 +
|
 +
|
 +
|----
 +
|Description
 +
|Costs of furniture for the area
 +
|
 +
|
 +
|----
 +
|Item
 +
|Description
 +
|Annual Cost
 +
|Monthly Cost
 +
|----
 +
|adjustable office chairs
 +
|6 - 8 new adjustable office chairs for seating
 +
|$700.00
 
|
 
|
 
|----
 
|----
 
|}
 
|}

Revision as of 03:58, 15 January 2015

Arts and Crafts Area Budget

Prepared by: Shellie Lewis

Overview

Account Monthly Annual Annual Total
Advertising $ - $ - $ -
Disposal Fees $ - $ - $ -
Education $ - $ 350.00 $ 350.00
Equipment $ - $ 450.00 $ 450.00
Furniture $ - $ 700.00 $ 700.00
Job Materials $ - $ - $ -
Office Expenses $ - $ 378.00 $ 378.00
Repair & Maintenance $ - $ 260.00 $ 260.00
Safety Equipment $ - $ - $ -
Supplies $ - $ 1,862.00 $ 1,862.00
Tools $ - $ - $ -
Total $ - $ 4,000.00 $ 4,000.00

Total Budget Required: $ 4,000.00

Education

Education
Description Costs of books/classes or other education materials for the area
Item Name Item Description Annual Cost Monthly Cost
Books New Books for the library $100.00
online tutorials for Adobe suite Lynda.com basic membership unlimited video tutorials $250.00

Equipment

Equipment
Description Large Long Lived Equipment
Equipment Name Equipment Description Annual Cost Monthly Cost
color printer / photocopier combination HP Color LaserJet Pro MFP M476nw wifi system $450.00

Office Expenses

Office Expenses
Description Costs of furniture for the area
Item Description Annual Cost Monthly Cost
Scirra Construct 2 software 2D game design engine exports to HTML5 $129.00
Toon Boom Studio 8 software for multi-technique animation $249.00

Furniture

Furniture
Description Costs of furniture for the area
Item Description Annual Cost Monthly Cost
adjustable office chairs 6 - 8 new adjustable office chairs for seating $700.00

Furniture

Furniture
Description Costs of furniture for the area
Item Description Annual Cost Monthly Cost
adjustable office chairs 6 - 8 new adjustable office chairs for seating $700.00