Difference between revisions of "2015 Budget Vote/Kitchen Area Budget"

From Pumping Station One
Jump to navigation Jump to search
(Created page with "{| |Area Budget Proposal | | | | |---- | | | | | |---- |Area: |Kitchen | | | |---- |Prepared by: |Arturo Duarte | | | |---- | | | | | |---- |Account Breakdown | | | | |---- |...")
 
m (add category)
 
(14 intermediate revisions by 4 users not shown)
Line 1: Line 1:
{|
+
[[Category:Budget]]
|Area Budget Proposal
+
[[2015 Budget Vote|Back to 2015 Budget Vote]]
|
+
 
|
+
== Account Breakdown ==
|
+
 
|
+
Prepared by: Arturo Duarte
|----
+
 
|
+
{| class="wikitable"
|
+
!Account
|
+
!Monthly
|
+
!Annual
|
+
!Annual Total
|----
 
|Area:
 
|Kitchen
 
|
 
|
 
|
 
|----
 
|Prepared by:
 
|Arturo Duarte
 
|
 
|
 
|
 
|----
 
|
 
|
 
|
 
|
 
|
 
|----
 
|Account Breakdown
 
|
 
|
 
|
 
|
 
|----
 
|
 
|Expenses
 
|
 
|
 
|
 
|----
 
|Account
 
|Monthly
 
|Annual
 
|Annual Total
 
|
 
 
|----
 
|----
 
|Advertising
 
|Advertising
Line 52: Line 16:
 
| $ 144.00  
 
| $ 144.00  
 
| $ 144.00  
 
| $ 144.00  
|
 
 
|----
 
|----
 
|Disposal Fees
 
|Disposal Fees
Line 58: Line 21:
 
| $ -   
 
| $ -   
 
| $ -   
 
| $ -   
|
 
 
|----
 
|----
 
|Education
 
|Education
Line 64: Line 26:
 
| $ 20.00  
 
| $ 20.00  
 
| $ 20.00  
 
| $ 20.00  
|
 
 
|----
 
|----
 
|Equipment
 
|Equipment
Line 70: Line 31:
 
| $ 1,046.00  
 
| $ 1,046.00  
 
| $ 1,046.00  
 
| $ 1,046.00  
|
 
 
|----
 
|----
 
|Furniture
 
|Furniture
Line 76: Line 36:
 
| $ -   
 
| $ -   
 
| $ -   
 
| $ -   
|
 
 
|----
 
|----
 
|Job Materials
 
|Job Materials
Line 82: Line 41:
 
| $ 250.00  
 
| $ 250.00  
 
| $ 250.00  
 
| $ 250.00  
|
 
 
|----
 
|----
 
|Repair & Maintenance
 
|Repair & Maintenance
Line 88: Line 46:
 
| $ 300.00  
 
| $ 300.00  
 
| $ 300.00  
 
| $ 300.00  
|
 
 
|----
 
|----
 
|Safety Equipment
 
|Safety Equipment
Line 94: Line 51:
 
| $ -   
 
| $ -   
 
| $ -   
 
| $ -   
|
 
 
|----
 
|----
 
|Supplies
 
|Supplies
Line 100: Line 56:
 
| $ 15.00  
 
| $ 15.00  
 
| $ 1,119.00  
 
| $ 1,119.00  
|
 
 
|----
 
|----
 
|Tools
 
|Tools
Line 106: Line 61:
 
| $ 121.00  
 
| $ 121.00  
 
| $ 121.00  
 
| $ 121.00  
|Total Budget Required
 
 
|----
 
|----
 
|Total
 
|Total
 
| $ 92.00  
 
| $ 92.00  
 
| $ 1,896.00  
 
| $ 1,896.00  
| $ 3,000.00
 
 
| $ 3,000.00  
 
| $ 3,000.00  
 
|----
 
|----
 
|}
 
|}
  
{|
+
Total Budget Required: $ 3,000.00
|Advertising
+
 
|
+
== Advertising ==
|
+
 
|
+
{| class="wikitable"
|----
+
!Campaign Name
|Description
+
!Campaign Description
|Costs of advertising and promoting any event related to the area
+
!Annual Cost
|
 
|
 
|----
 
|Campaign Name
 
|Campaign Description
 
|Annual Cost
 
|Monthly Cost
 
 
|----
 
|----
 
|Meetup.com PS:Yum
 
|Meetup.com PS:Yum
|To unite coooking geeks worldwide
+
|To unite cooking geeks worldwide
 
| $ 144.00  
 
| $ 144.00  
|
 
 
|----
 
|----
 
|}
 
|}
  
{|
+
== Education ==
|Education
+
 
|
+
{| class="wikitable"
|
+
!Item Name
|
+
!Item Description
|----
+
!Annual Cost
|Description
 
|Costs of books/classes or other education materials for the area
 
|
 
|
 
|----
 
|Item Name
 
|Item Description
 
|Annual Cost
 
|Monthly Cost
 
 
|----
 
|----
 
|Molecular Gastronomy at Home
 
|Molecular Gastronomy at Home
 
|A book to introduce the community to M.G.
 
|A book to introduce the community to M.G.
 
| $ 20.00  
 
| $ 20.00  
|
 
 
|----
 
|----
 
|}
 
|}
  
{|
+
== Equipment ==
|Equipment
+
 
|
+
{| class="wikitable"
|
+
!Equipment Name
|
+
!Equipment Description
|----
+
!Annual Cost
|Description
 
|Large Long Lived Equipment
 
|
 
|
 
|----
 
|Equipment Name
 
|Equipment Description
 
|Annual Cost
 
|Monthly Cost
 
 
|----
 
|----
 
|Hoover Vacuum
 
|Hoover Vacuum
 
|To clean kitchen messes
 
|To clean kitchen messes
 
|$140.00
 
|$140.00
|
 
 
|----
 
|----
 
|Lab Coats
 
|Lab Coats
 
|Used to protect your street clothes from food & vice versa
 
|Used to protect your street clothes from food & vice versa
 
| $ 220.00  
 
| $ 220.00  
|
 
 
|----
 
|----
 
|Sanitizer dispenser
 
|Sanitizer dispenser
 
|to keep your hands clean when touching things
 
|to keep your hands clean when touching things
 
| $ 25.00  
 
| $ 25.00  
|
 
 
|----
 
|----
 
|Other Equipment Purchases
 
|Other Equipment Purchases
 
|
 
|
 
|$661.00
 
|$661.00
|
 
 
|----
 
|----
 
|}
 
|}
  
{|
+
== Job Materials ==
|Job Materials
+
 
|
+
{| class="wikitable"
|
+
!Item Name
|
+
!Item Description
|----
+
!Annual Cost
|Description
 
|Costs of materials required to improve the area
 
|
 
|
 
|----
 
|Item Name
 
|Item Description
 
|Annual Cost
 
|Monthly Cost
 
 
|----
 
|----
 
|Floor
 
|Floor
 
|Repaint the floor with garage paint  
 
|Repaint the floor with garage paint  
 
| $ 250.00  
 
| $ 250.00  
|
 
 
|----
 
|----
 
|}
 
|}
  
{|
+
== Repair Maintenance ==
|Repair and Maintenance
+
 
|
+
{| class="wikitable"
|
+
!Repair Name
|
+
!Annual Cost
|----
 
|Description
 
|Costs for planned and unplanned repairs to tools in the area
 
|
 
|
 
|----
 
|Repair Name
 
|Repair Description
 
|Annual Cost
 
|Monthly Cost
 
 
|----
 
|----
 
|General Repairs
 
|General Repairs
|
 
 
| $ 300.00  
 
| $ 300.00  
|
 
 
|----
 
|----
 
|}
 
|}
  
{|
+
== Supplies ==
|Supplies
+
 
|
+
{| class="wikitable"
|
+
!Item Name
|
+
!Item Description
|----
+
!Annual Cost
|Description
+
!Monthly Cost
|Cost of consumables (drillbits/grinding wheels/ink/fillament)
 
|
 
|
 
|----
 
|Item Name
 
|Item Description
 
|Annual Cost
 
|Monthly Cost
 
 
|----
 
|----
 
|Cleaning Supplies
 
|Cleaning Supplies
Line 284: Line 176:
 
|}
 
|}
  
{|
+
== Tools ==
|Tools
+
 
|
+
{| class="wikitable"
|
+
!Tool Name
|
+
!Tool Description
|----
+
!Annual Cost
|Description
 
|Small Tools that cost less that $75
 
|
 
|
 
|----
 
|Tool Name
 
|Tool Description
 
|Annual Cost
 
|Monthly Cost
 
 
|----
 
|----
 
|Sausage Stuffer Kit
 
|Sausage Stuffer Kit
 
|Attachment for the KitchenAid Mixer
 
|Attachment for the KitchenAid Mixer
 
|$15.00
 
|$15.00
|
 
 
|----
 
|----
 
|Food Grinder
 
|Food Grinder
 
|Attachment for the KitchenAid Mixer
 
|Attachment for the KitchenAid Mixer
 
|$66.00
 
|$66.00
|
 
 
|----
 
|----
 
|Extreme-precision digital scale
 
|Extreme-precision digital scale
 
|Exactly what it sounds like
 
|Exactly what it sounds like
 
| $ 30.00  
 
| $ 30.00  
|
 
 
|----
 
|----
 
|Extreme-precision digital scale Calibrator
 
|Extreme-precision digital scale Calibrator
 
|It should go with the scale
 
|It should go with the scale
 
| $ 10.00  
 
| $ 10.00  
|
 
 
|----
 
|----
 
|}
 
|}

Latest revision as of 19:11, 10 April 2018

Back to 2015 Budget Vote

Account Breakdown

Prepared by: Arturo Duarte

Account Monthly Annual Annual Total
Advertising $ - $ 144.00 $ 144.00
Disposal Fees $ - $ - $ -
Education $ - $ 20.00 $ 20.00
Equipment $ - $ 1,046.00 $ 1,046.00
Furniture $ - $ - $ -
Job Materials $ - $ 250.00 $ 250.00
Repair & Maintenance $ - $ 300.00 $ 300.00
Safety Equipment $ - $ - $ -
Supplies $ 92.00 $ 15.00 $ 1,119.00
Tools $ - $ 121.00 $ 121.00
Total $ 92.00 $ 1,896.00 $ 3,000.00

Total Budget Required: $ 3,000.00

Advertising

Campaign Name Campaign Description Annual Cost
Meetup.com PS:Yum To unite cooking geeks worldwide $ 144.00

Education

Item Name Item Description Annual Cost
Molecular Gastronomy at Home A book to introduce the community to M.G. $ 20.00

Equipment

Equipment Name Equipment Description Annual Cost
Hoover Vacuum To clean kitchen messes $140.00
Lab Coats Used to protect your street clothes from food & vice versa $ 220.00
Sanitizer dispenser to keep your hands clean when touching things $ 25.00
Other Equipment Purchases $661.00

Job Materials

Item Name Item Description Annual Cost
Floor Repaint the floor with garage paint $ 250.00

Repair Maintenance

Repair Name Annual Cost
General Repairs $ 300.00

Supplies

Item Name Item Description Annual Cost Monthly Cost
Cleaning Supplies Supplies for maintaining the area $ 40.00
Disposable Utensils Napkins, paper plates, plastic forks $ 30.00
anti-static weighing dish For weighing things that need to be weighed $ 15.00
Gel Dispensor For sanitation of course! $ 22.00

Tools

Tool Name Tool Description Annual Cost
Sausage Stuffer Kit Attachment for the KitchenAid Mixer $15.00
Food Grinder Attachment for the KitchenAid Mixer $66.00
Extreme-precision digital scale Exactly what it sounds like $ 30.00
Extreme-precision digital scale Calibrator It should go with the scale $ 10.00