Changes

| Professional Services || $0.00 || -$28,500.00 || -$28,500.00 ||    Includes compliance budget

| Professional Services || $0.00 || -$28,500.00 || -$28,500.00 ||    Includes compliance budget

|-

|-

| Savings Requirement || $0.00 || -$71,000.00 || -$71,000.00 ||    6mo of operational expenses - see Note

| Savings Requirement || $0.00 || -$71,000.00 || -$71,000.00 ||    6mo of operational expenses - see 1

|-

|-

| Total || -$75.00 || -$231,272.30 || -$234,052.55 ||  

| Total || -$75.00 || -$231,272.30 || -$234,052.55 ||  

|}

|}

* Note: The savings requirement is an emergency fund that puts a minimum amount of funds aside to cover 6 months of operational expenses of Bank Charges/Fees, Rent, Utilities. It includes 12mo of insurance. The value is rounded up to the nearest $1000.

# - The savings requirement is an emergency fund that puts a minimum amount of funds aside to cover 6 months of operational expenses of Bank Charges/Fees, Rent, Utilities. It includes 12mo of insurance. The value is rounded up to the nearest $1000.

=== Additional Notes ===

=== Additional Notes ===