2015 Budget Vote/Hot Metals Area Host

From Pumping Station One
Jump to navigation Jump to search

Back to 2015 Budget Vote

Account Breakdown

Prepared by: Tom Judge

Account Annual Annual Total
Advertising $ - $ -
Disposal Fees $ - $ -
Education $ 360.00 $ 360.00
Equipment $ 900.00 $ 900.00
Furniture $ 200.00 $ 200.00
Job Materials $ - $ -
Repair & Maintenance $ 600.00 $ 600.00
Safety Equipment $ 650.00 $ 650.00
Supplies $ 1,560.00 $ 1,560.00
Tools $ 730.00 $ 730.00
Total $ 5,000.00 $ 5,000.00

Total Budget required: $ 5,000.00

Education

Item Name Item Description Annual Cost
Resources Books, Signs and posters $ 150.00
Basic Welding Kits Lincoln Foundation Kit $ 70.00
Eagle Welding Kits Lincoln Foundation Kit $ 70.00
Plane Welding Kits Lincoln Foundation Kit $ 70.00

Equipment

Equipment Name Annual Cost
Anvil $ 400.00
Other Equipment Purchases $ 500.00

Furniture

Item Description Annual Cost
Welding table Welding table $ 200.00

Repair and Maintenance

Repair Name Annual Cost
Tig tips $ 100.00
Other repairs $ 500.00

Safety Equipment

Equipment Name Equipment Description Annual Cost
Welding Helmet Second Tig rated helmet $ 250.00
Welding lenses Replacement lenses for welding helmets $ 100.00
Filters Paint booth filters $ 100.00
Other Safety Equipment $ 200.00

Supplies

Item Name Item Description Annual Cost
Mig Wire Carbon Steel Carbon Steel Mig Filler $ 120.00
Tig Filler $ 150.00
Zip Disks $ 40.00
Tape $ 20.00
Buffing Supplies $ 60.00
Argon Shield Gas $ 160.00
Argon/CO2 Shield Gas $ 280.00
Propane $ 250.00
Oxy/Acetalene Premix $ 80.00
Flapper wheels $ 200.00
Sander belts and wheels $ 150.00
TIG Tungsten $ 50.00

Tools

Tool Name Tool Description Annual Cost
Blacksmithing tools Tools for smithing (hammers, dies, etc) $400.00
Angle grinders 2 new grinders $150.00
Other Tool Purchases $180.00