Difference between revisions of "2015 Budget Vote/Arts and Crafts Area Budget"
Jump to navigation
Jump to search
(cleanup) |
|||
Line 73: | Line 73: | ||
=== Education === | === Education === | ||
+ | |||
{| class="wikitable" | {| class="wikitable" | ||
− | + | !Item Name | |
− | + | !Item Description | |
− | + | !Annual Cost | |
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
|---- | |---- | ||
|Books | |Books | ||
|New Books for the library | |New Books for the library | ||
|$100.00 | |$100.00 | ||
− | |||
|---- | |---- | ||
|online tutorials for Adobe suite | |online tutorials for Adobe suite | ||
|Lynda.com basic membership unlimited video tutorials | |Lynda.com basic membership unlimited video tutorials | ||
|$250.00 | |$250.00 | ||
− | |||
|---- | |---- | ||
|} | |} | ||
Line 99: | Line 92: | ||
{| class="wikitable" | {| class="wikitable" | ||
− | + | !Equipment Name | |
− | + | !Equipment Description | |
− | + | !Annual Cost | |
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
|---- | |---- | ||
|color printer / photocopier combination | |color printer / photocopier combination | ||
|HP Color LaserJet Pro MFP M476nw wifi system | |HP Color LaserJet Pro MFP M476nw wifi system | ||
|$450.00 | |$450.00 | ||
− | |||
− | |||
|} | |} | ||
Line 124: | Line 104: | ||
{| class="wikitable" | {| class="wikitable" | ||
− | + | !Item | |
− | + | !Description | |
− | + | !Annual Cost | |
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
|---- | |---- | ||
|Scirra Construct 2 | |Scirra Construct 2 | ||
|software 2D game design engine exports to HTML5 | |software 2D game design engine exports to HTML5 | ||
|$129.00 | |$129.00 | ||
− | |||
|---- | |---- | ||
|Toon Boom Studio 8 | |Toon Boom Studio 8 | ||
|software for multi-technique animation | |software for multi-technique animation | ||
|$249.00 | |$249.00 | ||
− | |||
|---- | |---- | ||
|} | |} | ||
Line 153: | Line 120: | ||
=== Furniture === | === Furniture === | ||
{| class="wikitable" | {| class="wikitable" | ||
− | + | !Item | |
− | + | !Description | |
− | + | !Annual Cost | |
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
|---- | |---- | ||
|adjustable office chairs | |adjustable office chairs | ||
|6 - 8 new adjustable office chairs for seating | |6 - 8 new adjustable office chairs for seating | ||
|$700.00 | |$700.00 | ||
− | |||
− | |||
|} | |} | ||
Line 178: | Line 132: | ||
{| class="wikitable" | {| class="wikitable" | ||
− | + | ! Repair Name | |
− | + | ! Repair Description | |
− | + | ! Annual Cost | |
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
|---- | |---- | ||
− | + | | table top sewing machine | |
− | + | | cleaning and tune up | |
− | |||
− | |||
− | |||
− | |table top sewing machine | ||
− | |cleaning and tune up | ||
| $ 120.00 | | $ 120.00 | ||
− | |||
|---- | |---- | ||
− | |vinyl table cover | + | | vinyl table cover |
− | |for large sewing and crafts table | + | | for large sewing and crafts table |
| $ 140.00 | | $ 140.00 | ||
− | |||
− | |||
|} | |} | ||
=== Supplies === | === Supplies === | ||
{| class="wikitable" | {| class="wikitable" | ||
− | + | ! Item Name | |
− | + | ! Item Description | |
− | + | ! Annual Cost | |
− | + | ! Monthly Cost | |
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
|---- | |---- | ||
|Masking tape | |Masking tape |
Revision as of 04:18, 15 January 2015
Arts and Crafts Area Budget
Prepared by: Shellie Lewis
Overview
Account | Monthly | Annual | Annual Total |
---|---|---|---|
Advertising | $ - | $ - | $ - |
Disposal Fees | $ - | $ - | $ - |
Education | $ - | $ 350.00 | $ 350.00 |
Equipment | $ - | $ 450.00 | $ 450.00 |
Furniture | $ - | $ 700.00 | $ 700.00 |
Job Materials | $ - | $ - | $ - |
Office Expenses | $ - | $ 378.00 | $ 378.00 |
Repair & Maintenance | $ - | $ 260.00 | $ 260.00 |
Safety Equipment | $ - | $ - | $ - |
Supplies | $ - | $ 1,862.00 | $ 1,862.00 |
Tools | $ - | $ - | $ - |
Total | $ - | $ 4,000.00 | $ 4,000.00 |
Total Budget Required: $ 4,000.00
Education
Item Name | Item Description | Annual Cost |
---|---|---|
Books | New Books for the library | $100.00 |
online tutorials for Adobe suite | Lynda.com basic membership unlimited video tutorials | $250.00 |
Equipment
Equipment Name | Equipment Description | Annual Cost |
---|---|---|
color printer / photocopier combination | HP Color LaserJet Pro MFP M476nw wifi system | $450.00 |
Office Expenses
Item | Description | Annual Cost |
---|---|---|
Scirra Construct 2 | software 2D game design engine exports to HTML5 | $129.00 |
Toon Boom Studio 8 | software for multi-technique animation | $249.00 |
Furniture
Item | Description | Annual Cost |
---|---|---|
adjustable office chairs | 6 - 8 new adjustable office chairs for seating | $700.00 |
Repair and Maintenance
Repair Name | Repair Description | Annual Cost |
---|---|---|
table top sewing machine | cleaning and tune up | $ 120.00 |
vinyl table cover | for large sewing and crafts table | $ 140.00 |
Supplies
Item Name | Item Description | Annual Cost | Monthly Cost |
---|---|---|---|
Masking tape | $120.00 | ||
Scotch tape | $ 120.00 | ||
Ballpoint pens | $80.00 | ||
Standard #2 pencils | $80.00 | ||
Sewing pins | $30.00 | ||
Sewing machine needles | $50.00 | ||
fabric dyes | class material | $80.00 | |
thread | re-stock area | $100.00 | |
jewelry findings | class material | $100.00 | |
serger thread cones | for overlock / serger machine -only white in stock | $200.00 | |
duct tape | $120.00 | ||
glue / adhesive | different types for different jobs | $240.00 | |
paints | $200.00 | ||
assorted artist papers | $120.00 | ||
permanent markers | $200.00 | ||
Additional Supplies | $22.00 |