Anonymous

Changes

From Pumping Station One
m
add category
Line 1: Line 1: −
[[2015_Budget_Vote | Back to 2015 Budget Vote]]
+
[[Category:Budget]]
 +
[[2015 Budget Vote|Back to 2015 Budget Vote]]
 +
 
 +
== Account Breakdown ==
 +
 
 +
Prepared by: Elizabeth Koprucki
 
{| class="wikitable"
 
{| class="wikitable"
 
!Account
 
!Account
Line 5: Line 10:  
!Annual
 
!Annual
 
!Annual Total
 
!Annual Total
|
   
|----
 
|----
 
|Advertising
 
|Advertising
Line 11: Line 15:  
| $ -   
 
| $ -   
 
| $ -   
 
| $ -   
|
   
|----
 
|----
 
|Disposal Fees
 
|Disposal Fees
Line 17: Line 20:  
| $ -   
 
| $ -   
 
| $ -   
 
| $ -   
|
   
|----
 
|----
 
|Education
 
|Education
 
| $ -   
 
| $ -   
 
| $ 350.00  
 
| $ 350.00  
| $ 350.00  
+
| $ 350.00
|
   
|----
 
|----
 
|Equipment
 
|Equipment
Line 29: Line 30:  
| $ 100.00  
 
| $ 100.00  
 
| $ 2,500.00  
 
| $ 2,500.00  
|
   
|----
 
|----
 
|Furniture
 
|Furniture
 
| $ -   
 
| $ -   
 
| $ 100.00  
 
| $ 100.00  
| $ 100.00  
+
| $ 100.00
|
   
|----
 
|----
 
|Job Materials
 
|Job Materials
Line 41: Line 40:  
| $ -   
 
| $ -   
 
| $ -   
 
| $ -   
|
   
|----
 
|----
 
|Repair & Maintenance
 
|Repair & Maintenance
Line 47: Line 45:  
| $ 1,200.00  
 
| $ 1,200.00  
 
| $ 1,200.00  
 
| $ 1,200.00  
|
   
|----
 
|----
 
|Safety Equipment
 
|Safety Equipment
Line 53: Line 50:  
| $ -   
 
| $ -   
 
| $ -   
 
| $ -   
|
   
|----
 
|----
 
|Supplies
 
|Supplies
 
| $ -   
 
| $ -   
 
| $ 2,730.00  
 
| $ 2,730.00  
| $ 2,730.00  
+
| $ 2,730.00
|
   
|----
 
|----
 
|Tools
 
|Tools
 
| $ -   
 
| $ -   
 
| $ 20.00  
 
| $ 20.00  
| $ 20.00  
+
| $ 20.00
|Total Budget Required
   
|----
 
|----
 
|Total
 
|Total
 
| $ 200.00  
 
| $ 200.00  
 
| $ 4,500.00  
 
| $ 4,500.00  
| $ 6,900.00
   
| $ 6,900.00  
 
| $ 6,900.00  
 
|----
 
|----
 
|}
 
|}
   −
=Education=
+
Total Budget Required: $ 6,900.00
 +
 
 +
= Education =
 
{| class="wikitable"
 
{| class="wikitable"
|Item Name
+
!Item Name
|Item Description
+
!Item Description
|Annual Cost
+
!Annual Cost
|Monthly Cost
+
!Monthly Cost
 
|----
 
|----
 
|Books
 
|Books
Line 94: Line 89:  
|}
 
|}
   −
=Equipment=
+
= Equipment =
 
{| class="wikitable"
 
{| class="wikitable"
 
!Equipment Name
 
!Equipment Name
Line 113: Line 108:  
|}
 
|}
   −
=Furniture=
+
= Furniture =
 
{| class="wikitable"
 
{| class="wikitable"
 
!Item
 
!Item
Line 127: Line 122:  
|}
 
|}
   −
=Repair and Maintenance=
+
= Repair and Maintenance =
 
{| class="wikitable"
 
{| class="wikitable"
 
!Repair Name
 
!Repair Name
Line 156: Line 151:  
|CNC Bridgeport
 
|CNC Bridgeport
 
|CNC Bridgeport Cleaning and Maintenance Supplies
 
|CNC Bridgeport Cleaning and Maintenance Supplies
|$100  
+
|$100.00
 
|
 
|
 
|----
 
|----
 
|}
 
|}
   −
 
+
= Supplies =
=Supplies=
   
{| class="wikitable"
 
{| class="wikitable"
 
!Item Name
 
!Item Name
Line 171: Line 165:  
|Acrylic Sheets
 
|Acrylic Sheets
 
|Acrylic for Laser Cutter Authorizations
 
|Acrylic for Laser Cutter Authorizations
|$200  
+
|$200.00
 
|
 
|
 
|----
 
|----
Line 251: Line 245:  
|}
 
|}
   −
 
+
= Tools =
=Tools=
   
{| class="wikitable"
 
{| class="wikitable"
 
!Tool Name
 
!Tool Name
718

edits

Cookies help us deliver our services. By using our services, you agree to our use of cookies.