Difference between revisions of "2015 Budget Vote/CNC Area Budget"

From Pumping Station One
Jump to navigation Jump to search
Line 236: Line 236:
 
|CNC Bridgeport Cleaning and Maintenance Supplies
 
|CNC Bridgeport Cleaning and Maintenance Supplies
 
|$100  
 
|$100  
 +
|
 +
|----
 +
|}
 +
 +
 +
 +
{| class="wikitable"
 +
|Supplies
 +
|
 +
|
 +
|
 +
|----
 +
|Description
 +
|Cost of consumables (drillbits/grinding wheels/ink/fillament)
 +
|
 +
|
 +
|----
 +
|Item Name
 +
|Item Description
 +
|Annual Cost
 +
|Monthly Cost
 +
|----
 +
|Acrylic Sheets
 +
|Acrylic for Laser Cutter Authorizations
 +
|$200
 +
|
 +
|----
 +
|Shopbot Endmills
 +
|Various Sizes of Endmills for Shopbot
 +
| $ 600.00
 +
|
 +
|----
 +
|ShapeOko Endmills
 +
|Various smaller endmills/engraving tools for ShapeOko2
 +
| $ 200.00
 +
|
 +
|----
 +
|Shopbot Wasteboards
 +
|Replacement wasteboards
 +
| $ 100.00
 +
|
 +
|----
 +
|Plastic Nails
 +
|Plastic Nails for Nailgun
 +
| $ 100.00
 +
|
 +
|----
 +
|Wood for Milling
 +
|Materials for ShapeOko and Shopbot Authorizations
 +
| $ 200.00
 +
|
 +
|----
 +
|Vinyl
 +
|For Vinyl Cutter
 +
| $ 250.00
 +
|
 +
|----
 +
|Vinyl Transfer Tape
 +
|For Finishing Vinyl Stickers
 +
| $ 60.00
 +
|
 +
|----
 +
|3D Printer Filament
 +
|3mm Lulzbot Filament
 +
| $ 200.00
 +
|
 +
|----
 +
|3D Printer Filament
 +
|1.75 mm Makerbot Filament
 +
| $ 200.00
 +
|
 +
|----
 +
|3D Printer Filament
 +
|CubePro Cartridges/ 1.75 mm filament
 +
| $ 300.00
 +
|
 +
|----
 +
|Tape for 3D Printer Beds
 +
|Kapton, PET, Etc.
 +
| $ 80.00
 +
|
 +
|----
 +
|Acetone
 +
|For dissolving ABS
 +
| $ 50.00
 +
|
 +
|----
 +
|Inkjet Cartridges
 +
|Medium Format Inkjet Cartridges
 +
| $ 250.00
 +
|
 +
|----
 +
|Inkjet Paper
 +
|Medium Format Inkjet Paper Rolls
 +
| $ 60.00
 +
|
 +
|----
 +
|Egg-Bot Electro-Kistka
 +
|CNC Pysanky supplies
 +
| $ 80.00
 
|
 
|
 
|----
 
|----
 
|}
 
|}

Revision as of 04:09, 15 January 2015

Area Budget Proposal
Area: CNC Area
Prepared by: Elizabeth Koprucki
Account Breakdown
Expenses
Account Monthly Annual Annual Total
Advertising $ - $ - $ -
Disposal Fees $ - $ - $ -
Education $ - $ 350.00 $ 350.00
Equipment $ 200.00 $ 100.00 $ 2,500.00
Furniture $ - $ 100.00 $ 100.00
Job Materials $ - $ - $ -
Repair & Maintenance $ - $ 1,200.00 $ 1,200.00
Safety Equipment $ - $ - $ -
Supplies $ - $ 2,730.00 $ 2,730.00
Tools $ - $ 20.00 $ 20.00 Total Budget Required
Total $ 200.00 $ 4,500.00 $ 6,900.00 $ 6,900.00


Education
Description Costs of books/classes or other education materials for the area
Item Name Item Description Annual Cost Monthly Cost
Books New Books for the library $ 100.00
Training Classes Training classes with external instructors $ 250.00


Equipment
Description Large Long Lived Equipment
Equipment Name Equipment Description Annual Cost Monthly Cost
Shopvac Shopvac for Small CNC Router Dust Collection $100.00
Laser Cutter Loan Repayment on the loan for the laser cutter $200.00


Furniture
Description Costs of furniture for the area
Item Description Annual Cost Monthly Cost
Work bench Work bench $ 100.00


Repair and Maintenance
Description Costs for planned and unplanned repairs to tools in the area
Repair Name Repair Description Annual Cost Monthly Cost
Laser cutter repair Laser cutter replacement parts $ 500.00
Laser cutter cleaning Laser cutter cleaning supplies $ 100.00
3D Printer Repair - Electronics Replacement 3D printer electronics $ 300.00
3D Printer Repair - Parts Replacement 3D Printer Parts $ 200.00
CNC Bridgeport CNC Bridgeport Cleaning and Maintenance Supplies $100


Supplies
Description Cost of consumables (drillbits/grinding wheels/ink/fillament)
Item Name Item Description Annual Cost Monthly Cost
Acrylic Sheets Acrylic for Laser Cutter Authorizations $200
Shopbot Endmills Various Sizes of Endmills for Shopbot $ 600.00
ShapeOko Endmills Various smaller endmills/engraving tools for ShapeOko2 $ 200.00
Shopbot Wasteboards Replacement wasteboards $ 100.00
Plastic Nails Plastic Nails for Nailgun $ 100.00
Wood for Milling Materials for ShapeOko and Shopbot Authorizations $ 200.00
Vinyl For Vinyl Cutter $ 250.00
Vinyl Transfer Tape For Finishing Vinyl Stickers $ 60.00
3D Printer Filament 3mm Lulzbot Filament $ 200.00
3D Printer Filament 1.75 mm Makerbot Filament $ 200.00
3D Printer Filament CubePro Cartridges/ 1.75 mm filament $ 300.00
Tape for 3D Printer Beds Kapton, PET, Etc. $ 80.00
Acetone For dissolving ABS $ 50.00
Inkjet Cartridges Medium Format Inkjet Cartridges $ 250.00
Inkjet Paper Medium Format Inkjet Paper Rolls $ 60.00
Egg-Bot Electro-Kistka CNC Pysanky supplies $ 80.00