Difference between revisions of "2015 Budget Vote/Cold Metals Area Host"
Jump to navigation
Jump to search
| Line 1: | Line 1: | ||
[[2015_Budget_Vote | Back to 2015 Budget Vote]] | [[2015_Budget_Vote | Back to 2015 Budget Vote]] | ||
| + | |||
| + | == Account Breakdown == | ||
| + | |||
| + | Prepared by: Dean Anderson | ||
| + | |||
{| class="wikitable" | {| class="wikitable" | ||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
|Account | |Account | ||
|Monthly | |Monthly | ||
| Line 117: | Line 80: | ||
|} | |} | ||
| − | + | == Education == | |
{| class="wikitable" | {| class="wikitable" | ||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
|Item Name | |Item Name | ||
|Item Description | |Item Description | ||
| Line 147: | Line 100: | ||
|} | |} | ||
| − | + | == Equipment == | |
{| class="wikitable" | {| class="wikitable" | ||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
|Equipment Name | |Equipment Name | ||
|Equipment Description | |Equipment Description | ||
| Line 192: | Line 135: | ||
|} | |} | ||
| − | + | == Furniture == | |
{| class="wikitable" | {| class="wikitable" | ||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
|Item | |Item | ||
|Description | |Description | ||
| Line 222: | Line 155: | ||
|} | |} | ||
| + | == Job Materials == | ||
{| class="wikitable" | {| class="wikitable" | ||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
|Item Name | |Item Name | ||
|Item Description | |Item Description | ||
| Line 251: | Line 175: | ||
|} | |} | ||
| − | + | == Repair and Maintenance == | |
{| class="wikitable" | {| class="wikitable" | ||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
|Repair Name | |Repair Name | ||
|Repair Description | |Repair Description | ||
| Line 276: | Line 190: | ||
|} | |} | ||
| − | + | == Safety Equipment == | |
{| class="wikitable" | {| class="wikitable" | ||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
|Equipment Name | |Equipment Name | ||
|Equipment Description | |Equipment Description | ||
| Line 306: | Line 210: | ||
|} | |} | ||
| − | + | == Supplies == | |
{| class="wikitable" | {| class="wikitable" | ||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
|Item Name | |Item Name | ||
|Item Description | |Item Description | ||
| Line 351: | Line 245: | ||
|} | |} | ||
| − | + | == Tools == | |
{| class="wikitable" | {| class="wikitable" | ||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
|Tool Name | |Tool Name | ||
|Tool Description | |Tool Description | ||
Revision as of 05:27, 15 January 2015
Account Breakdown
Prepared by: Dean Anderson
| Account | Monthly | Annual | Annual Total | |
| Advertising | $ - | $ - | $ - | |
| Disposal Fees | $ - | $ - | $ - | |
| Education | $ - | $ 400.00 | $ 400.00 | |
| Equipment | $ - | $ 1,400.00 | $ 1,400.00 | |
| Furniture | $ - | $ 700.00 | $ 700.00 | |
| Job Materials | $ - | $ 600.00 | $ 600.00 | |
| Repair & Maintenance | $ - | $ 1,000.00 | $ 1,000.00 | |
| Safety Equipment | $ - | $ 175.00 | $ 175.00 | |
| Supplies | $ 80.00 | $ 45.00 | $ 1,005.00 | |
| Tools | $ 60.00 | $ - | $ 720.00 | Total Budget Required |
| Total | $ 140.00 | $ 4,320.00 | $ 6,000.00 | $ 6,000.00 |
Education
| Item Name | Item Description | Annual Cost | Monthly Cost |
| Books | New Books for the library | $200.00 | |
| Training Classes | Training classes with external instructors | $200.00 |
Equipment
| Equipment Name | Equipment Description | Annual Cost | Monthly Cost |
| beverly shear | throatless shear | $350.00 | |
| drill press vise | $200.00 | ||
| rockwell hardness tester | $300.00 | ||
| CNC milling machine tooling | $400.00 | ||
| motor controller for pedestal grinder | VFD | $150.00 |
Furniture
| Item | Description | Annual Cost | Monthly Cost |
| Work benches | Work bench | $200.00 | |
| storage cabinet | Equipto style cabinet with drawers for tooling | $500.00 |
Job Materials
| Item Name | Item Description | Annual Cost | Monthly Cost |
| electrical materials | Additional 230v 3 phase & 240 1 phase outlets, switched 120v outlets for lighting | $200.00 | |
| lighting improvements | 10 38 watt LED fixtures | $400.00 |
Repair and Maintenance
| Repair Name | Repair Description | Annual Cost | Monthly Cost |
| repair parts | machine repair parts (milling machine, grinder, lathe, drill press) | $ 1,000.00 |
Safety Equipment
| Equipment Name | Equipment Description | Annual Cost | Monthly Cost |
| safety glasses, face shields, ear protection | $ 75.00 | ||
| emergency stop buttons | for drill press, manual bridgeport | $100.00 |
Supplies
| Item Name | Item Description | Annual Cost | Monthly Cost |
| grinding wheels | Surface & pedestal | $ 25.00 | |
| cutting tool | inserts, drills & end mills | $ 20.00 | |
| coolant & cutting fluid | $15.00 | ||
| lubricants | way, spindle & gear oil | $20.00 | |
| other supplies | other supplies that may be necessary | $45 |
Tools
| Tool Name | Tool Description | Annual Cost | Monthly Cost |
| Non-consumable small tooling | tool holders, guides for lathes, milling machines & bandsaws; work holding | $30.00 | |
| measurement tooling | calipers, gauges, mics, etc | $30.00 |