Anonymous

Changes

From Pumping Station One
m
add category
Line 1: Line 1: −
 
+
[[Category:Budget]]
 +
[[2015 Budget Vote|Back to 2015 Budget Vote]]
 
== Account Breakdown ==
 
== Account Breakdown ==
   Line 6: Line 7:  
{| class="wikitable"
 
{| class="wikitable"
 
!Account
 
!Account
!Monthly
   
!Annual
 
!Annual
 
!Annual Total
 
!Annual Total
 
|----
 
|----
 
|Advertising
 
|Advertising
| $ - 
   
| $ -   
 
| $ -   
 
| $ -   
 
| $ -   
 
|----
 
|----
 
|Disposal Fees
 
|Disposal Fees
| $ - 
   
| $ -   
 
| $ -   
 
| $ -   
 
| $ -   
 
|----
 
|----
 
|Education
 
|Education
| $ - 
   
| $ 360.00  
 
| $ 360.00  
 
| $ 360.00  
 
| $ 360.00  
 
|----
 
|----
 
|Equipment
 
|Equipment
| $
+
| $ 900.00
| $ 2,580.00  
+
| $ 900.00
| $ 2,580.00  
   
|----
 
|----
 
|Furniture
 
|Furniture
| $ - 
   
| $ 200.00  
 
| $ 200.00  
 
| $ 200.00  
 
| $ 200.00  
 
|----
 
|----
 
|Job Materials
 
|Job Materials
| $ - 
   
| $ -   
 
| $ -   
 
| $ -   
 
| $ -   
 
|----
 
|----
|Repair & Maintenance
+
|Repair & Maintenance
| $
+
| $ 600.00  
| $ 300.00  
+
| $ 600.00  
| $ 300.00  
   
|----
 
|----
 
|Safety Equipment
 
|Safety Equipment
| $
+
| $ 650.00  
| $ 450.00  
+
| $ 650.00  
| $ 450.00  
   
|----
 
|----
|Supplies
+
|Supplies  
| $ - 
   
| $ 1,560.00  
 
| $ 1,560.00  
 
| $ 1,560.00  
 
| $ 1,560.00  
 
|----
 
|----
 
|Tools
 
|Tools
| $
+
| $ 730.00  
| $ 550.00  
+
| $ 730.00  
| $ 550.00  
   
|----
 
|----
 
|Total
 
|Total
| $
+
| $ 5,000.00
| $ 6,000.00  
+
| $ 5,000.00
| $ 6,000.00  
   
|----
 
|----
 
|}
 
|}
   −
Total Budget required: $ 6,000.00  
+
Total Budget required: $ 5,000.00
    
== Education ==
 
== Education ==
Line 75: Line 64:  
!Item Description
 
!Item Description
 
!Annual Cost
 
!Annual Cost
!Monthly Cost
   
|----
 
|----
 
|Resources
 
|Resources
 
|Books, Signs and posters
 
|Books, Signs and posters
 
| $ 150.00  
 
| $ 150.00  
|
   
|----
 
|----
 
|Basic Welding Kits
 
|Basic Welding Kits
 
|Lincoln Foundation Kit
 
|Lincoln Foundation Kit
 
| $ 70.00  
 
| $ 70.00  
|
   
|----
 
|----
 
|Eagle Welding Kits
 
|Eagle Welding Kits
 
|Lincoln Foundation Kit
 
|Lincoln Foundation Kit
 
| $ 70.00  
 
| $ 70.00  
|
   
|----
 
|----
 
|Plane Welding Kits
 
|Plane Welding Kits
 
|Lincoln Foundation Kit
 
|Lincoln Foundation Kit
 
| $ 70.00  
 
| $ 70.00  
|
   
|----
 
|----
 
|}
 
|}
Line 103: Line 87:  
{| class="wikitable"
 
{| class="wikitable"
 
!Equipment Name
 
!Equipment Name
!Equipment Description
   
!Annual Cost
 
!Annual Cost
!Monthly Cost
   
|----
 
|----
 
|Anvil
 
|Anvil
|
   
| $ 400.00  
 
| $ 400.00  
|
  −
|----
  −
|Casting equipment
  −
|Setup for casting small aluminum/lead parts
  −
| $ 1,000.00
  −
|
  −
|----
  −
|Air Extraction
  −
|
  −
| $ 1,000.00
  −
|
   
|----
 
|----
 
|Other Equipment Purchases
 
|Other Equipment Purchases
|
+
| $ 500.00
|$180.00
  −
|
  −
|----
   
|}
 
|}
   Line 132: Line 99:     
{| class="wikitable"
 
{| class="wikitable"
|Item
+
!Item
|Description
+
!Description
|Annual Cost
+
!Annual Cost
|Monthly Cost
   
|----
 
|----
 
|Welding table
 
|Welding table
 
|Welding table
 
|Welding table
 
| $ 200.00  
 
| $ 200.00  
|
   
|----
 
|----
 
|}
 
|}
Line 148: Line 113:  
{| class="wikitable"
 
{| class="wikitable"
 
!Repair Name
 
!Repair Name
!Repair Description
   
!Annual Cost
 
!Annual Cost
!Monthly Cost
   
|----
 
|----
 
|Tig tips
 
|Tig tips
|
   
| $ 100.00  
 
| $ 100.00  
|
   
|----
 
|----
 
|Other repairs
 
|Other repairs
|
+
| $ 500.00  
| $ 200.00  
  −
|
   
|----
 
|----
 
|}
 
|}
Line 170: Line 129:  
!Equipment Description
 
!Equipment Description
 
!Annual Cost
 
!Annual Cost
!Monthly Cost
   
|----
 
|----
 
|Welding Helmet
 
|Welding Helmet
 
|Second Tig rated helmet
 
|Second Tig rated helmet
 
| $ 250.00  
 
| $ 250.00  
|
   
|----
 
|----
 
|Welding lenses
 
|Welding lenses
 
|Replacement lenses for welding helmets
 
|Replacement lenses for welding helmets
 
| $ 100.00  
 
| $ 100.00  
|
   
|----
 
|----
 
|Filters
 
|Filters
 
|Paint booth filters
 
|Paint booth filters
 
| $ 100.00  
 
| $ 100.00  
 +
|----
 +
|Other Safety Equipment
 
|
 
|
 +
| $ 200.00
 
|----
 
|----
 
|}
 
|}
   −
== Supplies ==  
+
== Supplies ==
    
{| class="wikitable"
 
{| class="wikitable"
Line 195: Line 154:  
!Item Description
 
!Item Description
 
!Annual Cost
 
!Annual Cost
!Monthly Cost
   
|----
 
|----
 
|Mig Wire Carbon Steel
 
|Mig Wire Carbon Steel
 
|Carbon Steel Mig Filler
 
|Carbon Steel Mig Filler
 
| $ 120.00  
 
| $ 120.00  
|
   
|----
 
|----
 
|Tig Filler
 
|Tig Filler
 
|
 
|
 
| $ 150.00  
 
| $ 150.00  
|
   
|----
 
|----
 
|Zip Disks
 
|Zip Disks
 
|
 
|
 
| $ 40.00  
 
| $ 40.00  
|
   
|----
 
|----
 
|Tape
 
|Tape
 
|
 
|
 
| $ 20.00  
 
| $ 20.00  
|
   
|----
 
|----
 
|Buffing Supplies
 
|Buffing Supplies
 
|
 
|
 
| $ 60.00  
 
| $ 60.00  
|
   
|----
 
|----
 
|Argon Shield Gas
 
|Argon Shield Gas
 
|
 
|
 
| $ 160.00  
 
| $ 160.00  
|
   
|----
 
|----
 
|Argon/CO2 Shield Gas
 
|Argon/CO2 Shield Gas
 
|
 
|
 
| $ 280.00  
 
| $ 280.00  
|
   
|----
 
|----
 
|Propane
 
|Propane
 
|
 
|
 
| $ 250.00  
 
| $ 250.00  
|
   
|----
 
|----
 
|Oxy/Acetalene Premix
 
|Oxy/Acetalene Premix
 
|
 
|
 
| $ 80.00  
 
| $ 80.00  
|
   
|----
 
|----
 
|Flapper wheels
 
|Flapper wheels
 
|
 
|
 
| $ 200.00  
 
| $ 200.00  
|
   
|----
 
|----
 
|Sander belts and wheels
 
|Sander belts and wheels
 
|
 
|
 
| $ 150.00  
 
| $ 150.00  
|
   
|----
 
|----
 
|TIG Tungsten  
 
|TIG Tungsten  
 
|
 
|
 
| $ 50.00  
 
| $ 50.00  
|
   
|----
 
|----
 
|}
 
|}
   −
== Supplies ==
+
== Tools ==
    
{| class="wikitable"
 
{| class="wikitable"
|Item Name
+
!Tool Name
|Item Description
+
!Tool Description
|Annual Cost
+
!Annual Cost
|----
  −
|Mig Wire Carbon Steel
  −
|Carbon Steel Mig Filler
  −
| $ 120.00
  −
|----
  −
|Tig Filler
  −
|
  −
| $ 150.00
  −
|---
  −
|Zip Disks
  −
|
  −
| $ 40.00
   
|----
 
|----
|Tape
+
|Blacksmithing tools
|
+
|Tools for smithing (hammers, dies, etc)
| $ 20.00  
+
| $400.00
 
|----
 
|----
|Buffing Supplies
+
|Angle grinders
|
+
|2 new grinders
| $ 60.00  
+
| $150.00
 
|----
 
|----
|Argon Shield Gas
+
|Other Tool Purchases
 
|
 
|
| $ 160.00
+
| $180.00
|----
  −
|Argon/CO2 Shield Gas
  −
|
  −
| $ 280.00
  −
|----
  −
|Propane
  −
|
  −
| $ 250.00
  −
|----
  −
|Oxy/Acetalene Premix
  −
|
  −
| $ 80.00
  −
|----
  −
|Flapper wheels
  −
|
  −
| $ 200.00
  −
|----
  −
|Sander belts and wheels
  −
|
  −
| $ 150.00
  −
|----
  −
|TIG Tungsten
  −
|
  −
| $ 50.00  
   
|----
 
|----
 
|}
 
|}
718

edits

Cookies help us deliver our services. By using our services, you agree to our use of cookies.