Difference between revisions of "2015 Budget Vote/Tool Cage Area Budget"
Jump to navigation
Jump to search
Line 1: | Line 1: | ||
[[2015_Budget_Vote | Back to 2015 Budget Vote]] | [[2015_Budget_Vote | Back to 2015 Budget Vote]] | ||
+ | |||
+ | == Account Breakdown == | ||
+ | |||
{| class="wikitable" | {| class="wikitable" | ||
− | + | !Account | |
− | + | !Monthly | |
− | + | !Annual | |
− | + | !Annual Total | |
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
|---- | |---- | ||
|Advertising | |Advertising | ||
Line 53: | Line 13: | ||
| $ - | | $ - | ||
| $ - | | $ - | ||
− | |||
|---- | |---- | ||
|Disposal Fees | |Disposal Fees | ||
Line 59: | Line 18: | ||
| $ - | | $ - | ||
| $ - | | $ - | ||
− | |||
|---- | |---- | ||
|Education | |Education | ||
Line 65: | Line 23: | ||
| $ - | | $ - | ||
| $ - | | $ - | ||
− | |||
|---- | |---- | ||
|Equipment | |Equipment | ||
Line 71: | Line 28: | ||
| $ 1,309.00 | | $ 1,309.00 | ||
| $ 1,309.00 | | $ 1,309.00 | ||
− | |||
|---- | |---- | ||
|Furniture | |Furniture | ||
Line 77: | Line 33: | ||
| $ 634.00 | | $ 634.00 | ||
| $ 634.00 | | $ 634.00 | ||
− | |||
|---- | |---- | ||
|Job Materials | |Job Materials | ||
Line 83: | Line 38: | ||
| $ 110.00 | | $ 110.00 | ||
| $ 110.00 | | $ 110.00 | ||
− | |||
|---- | |---- | ||
|Repair & Maintenance | |Repair & Maintenance | ||
Line 89: | Line 43: | ||
| $ 152.00 | | $ 152.00 | ||
| $ 152.00 | | $ 152.00 | ||
− | |||
|---- | |---- | ||
|Safety Equipment | |Safety Equipment | ||
Line 95: | Line 48: | ||
| $ 345.00 | | $ 345.00 | ||
| $ 705.00 | | $ 705.00 | ||
− | |||
|---- | |---- | ||
|Supplies | |Supplies | ||
Line 101: | Line 53: | ||
| $ 350.00 | | $ 350.00 | ||
| $ 1,250.00 | | $ 1,250.00 | ||
− | |||
|---- | |---- | ||
|Tools | |Tools | ||
Line 107: | Line 58: | ||
| $ 340.00 | | $ 340.00 | ||
| $ 340.00 | | $ 340.00 | ||
− | |||
|---- | |---- | ||
|Total | |Total | ||
| $ 105.00 | | $ 105.00 | ||
| $ 3,240.00 | | $ 3,240.00 | ||
− | |||
| $ 4,500.00 | | $ 4,500.00 | ||
|---- | |---- | ||
|} | |} | ||
+ | |||
+ | Total Budget Required: $ 4,500.00 | ||
+ | |||
+ | == Equipment == | ||
{| class="wikitable" | {| class="wikitable" | ||
− | + | !Equipment Name | |
− | + | !Equipment Description | |
− | + | !Annual Cost | |
− | + | !Monthly Cost | |
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
|---- | |---- | ||
|Updated Circular Saw | |Updated Circular Saw | ||
Line 174: | Line 117: | ||
|---- | |---- | ||
|} | |} | ||
+ | |||
+ | == Furniture == | ||
{| class="wikitable" | {| class="wikitable" | ||
− | + | !Item | |
− | + | !Description | |
− | + | !Annual Cost | |
− | + | !Monthly Cost | |
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
|---- | |---- | ||
|2 Drawer Cabinet Base | |2 Drawer Cabinet Base | ||
Line 202: | Line 137: | ||
|---- | |---- | ||
|} | |} | ||
+ | |||
+ | == Job Material == | ||
{| class="wikitable" | {| class="wikitable" | ||
− | + | !Item Name | |
− | + | !Item Description | |
− | + | !Annual Cost | |
− | + | !Monthly Cost | |
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
|---- | |---- | ||
|4x8 3/4" plywood | |4x8 3/4" plywood | ||
Line 230: | Line 157: | ||
|---- | |---- | ||
|} | |} | ||
+ | |||
+ | == Repair and Maintenance == | ||
{| class="wikitable" | {| class="wikitable" | ||
− | + | !Repair Name | |
− | + | !Repair Description | |
− | + | !Annual Cost | |
− | + | !Monthly Cost | |
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
|---- | |---- | ||
|General Repairs | |General Repairs | ||
Line 253: | Line 172: | ||
|---- | |---- | ||
|} | |} | ||
+ | |||
+ | == Safety Equipment == | ||
{| class="wikitable" | {| class="wikitable" | ||
− | + | !Equipment Name | |
− | + | !Equipment Description | |
− | + | !Annual Cost | |
− | + | !Monthly Cost | |
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
|---- | |---- | ||
|Safety Glasses Cleaner | |Safety Glasses Cleaner | ||
Line 301: | Line 212: | ||
|---- | |---- | ||
|} | |} | ||
+ | |||
+ | == Supplies == | ||
{| class="wikitable" | {| class="wikitable" | ||
− | + | !Item Name | |
− | + | !Item Description | |
− | + | !Annual Cost | |
− | + | !Monthly Cost | |
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
|---- | |---- | ||
|Fastener Replenish | |Fastener Replenish | ||
Line 354: | Line 257: | ||
|---- | |---- | ||
|} | |} | ||
+ | |||
+ | == Tools == | ||
{| class="wikitable" | {| class="wikitable" | ||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
− | |||
|Tool Name | |Tool Name | ||
|Tool Description | |Tool Description |
Revision as of 05:43, 15 January 2015
Account Breakdown
Account | Monthly | Annual | Annual Total |
---|---|---|---|
Advertising | $ - | $ - | $ - |
Disposal Fees | $ - | $ - | $ - |
Education | $ - | $ - | $ - |
Equipment | $ - | $ 1,309.00 | $ 1,309.00 |
Furniture | $ - | $ 634.00 | $ 634.00 |
Job Materials | $ - | $ 110.00 | $ 110.00 |
Repair & Maintenance | $ - | $ 152.00 | $ 152.00 |
Safety Equipment | $ 30.00 | $ 345.00 | $ 705.00 |
Supplies | $ 75.00 | $ 350.00 | $ 1,250.00 |
Tools | $ - | $ 340.00 | $ 340.00 |
Total | $ 105.00 | $ 3,240.00 | $ 4,500.00 |
Total Budget Required: $ 4,500.00
Equipment
Equipment Name | Equipment Description | Annual Cost | Monthly Cost |
---|---|---|---|
Updated Circular Saw | $ 120.00 | ||
Cordless DeWalt Circular Saw | $ 99.00 | ||
DeWalt Compact Hand Router | $ 170.00 | ||
Full sized Router with Plunge | Bosch 3hp | $ 270.00 | |
DeWalt dual charger | with 1 additional battery | $ 120.00 | |
Extra lightweight DeWalt Batteries | 2x XRP battery | $ 200.00 | |
DeWalt oscillating tool | $ 180.00 | ||
Vacuum | $ 150.00 |
Furniture
Item | Description | Annual Cost | Monthly Cost |
---|---|---|---|
2 Drawer Cabinet Base | 2x for Crib storage - replace existing | $ 220.00 | |
4 Drawer Cabinet Base | 2x for Crib storage - replace existing | $ 414.00 |
Job Material
Item Name | Item Description | Annual Cost | Monthly Cost |
---|---|---|---|
4x8 3/4" plywood | For building slat wall, need 4 pieces | $ 100.00 | |
Screws | $ 10.00 |
Repair and Maintenance
Repair Name | Repair Description | Annual Cost | Monthly Cost |
---|---|---|---|
General Repairs | $ 152.00 |
Safety Equipment
Equipment Name | Equipment Description | Annual Cost | Monthly Cost |
---|---|---|---|
Safety Glasses Cleaner | Refresh 2x year | $ 80.00 | |
Foam Hearing Protection | $ 25.00 | ||
Respirator Mask | $ 40.00 | ||
Dust Masks | $ 10.00 | ||
Safety Glasses | $ 20.00 | ||
Misc Gloves | Rubber, leather, etc. in multiple sizes | $ 200.00 |
Supplies
Item Name | Item Description | Annual Cost | Monthly Cost |
---|---|---|---|
Fastener Replenish | Replace used fasteners, and expand existing collection | $ 50.00 | |
Sandpaper Replenish | Keep stock of sandpaper in stock | $ 25.00 | |
Drill Bit Replenish | Keep basic sets of drill bits on hand 2x year | $ 120.00 | |
Driver Bit Replenish | Keep basic set of driver bits on hand 2x year | $ 80.00 | |
Respirator Replacement Filter | Replace 2x year | $ 40.00 | |
Set of countersink bits | $ 40.00 | ||
Circular Saw Blades | Fine tooth and rough cut | $ 70.00 |
Tools
Tool Name | Tool Description | Annual Cost | Monthly Cost |
Screw Driver reset | Two sets of each: standard, phillips, square, torx, security | $ 300.00 | |
48" level | $ 40.00 |