Difference between revisions of "2015 Budget Vote/Hot Metals Area Host"

From Pumping Station One
Jump to navigation Jump to search
m (Bot: Cosmetic changes)
Line 6: Line 6:
 
{| class="wikitable"
 
{| class="wikitable"
 
!Account
 
!Account
!Monthly
 
 
!Annual
 
!Annual
 
!Annual Total
 
!Annual Total
 
|----
 
|----
 
|Advertising
 
|Advertising
| $ - 
 
 
| $ -   
 
| $ -   
 
| $ -   
 
| $ -   
 
|----
 
|----
 
|Disposal Fees
 
|Disposal Fees
| $ - 
 
 
| $ -   
 
| $ -   
 
| $ -   
 
| $ -   
 
|----
 
|----
 
|Education
 
|Education
| $ - 
 
 
| $ 360.00  
 
| $ 360.00  
 
| $ 360.00  
 
| $ 360.00  
 
|----
 
|----
 
|Equipment
 
|Equipment
| $ - 
 
 
| $ 2,580.00  
 
| $ 2,580.00  
 
| $ 2,580.00  
 
| $ 2,580.00  
 
|----
 
|----
 
|Furniture
 
|Furniture
| $ - 
 
 
| $ 200.00  
 
| $ 200.00  
 
| $ 200.00  
 
| $ 200.00  
 
|----
 
|----
 
|Job Materials
 
|Job Materials
| $ - 
 
 
| $ -   
 
| $ -   
 
| $ -   
 
| $ -   
 
|----
 
|----
|Repair & Maintenance
+
|Repair & Maintenance
| $ - 
 
 
| $ 300.00  
 
| $ 300.00  
 
| $ 300.00  
 
| $ 300.00  
 
|----
 
|----
 
|Safety Equipment
 
|Safety Equipment
| $ - 
 
 
| $ 450.00  
 
| $ 450.00  
 
| $ 450.00  
 
| $ 450.00  
 
|----
 
|----
|Supplies
+
|Supplies  
| $ - 
 
 
| $ 1,560.00  
 
| $ 1,560.00  
 
| $ 1,560.00  
 
| $ 1,560.00  
 
|----
 
|----
 
|Tools
 
|Tools
| $ - 
 
 
| $ 550.00  
 
| $ 550.00  
 
| $ 550.00  
 
| $ 550.00  
 
|----
 
|----
 
|Total
 
|Total
| $ - 
 
 
| $ 6,000.00  
 
| $ 6,000.00  
 
| $ 6,000.00  
 
| $ 6,000.00  
Line 67: Line 55:
 
|}
 
|}
  
Total Budget required: $ 6,000.00  
+
Total Budget required: $ 6,000.00
  
 
== Education ==
 
== Education ==

Revision as of 07:06, 15 January 2015

Back to 2015 Budget Vote

Account Breakdown

Prepared by: Tom Judge

Account Annual Annual Total
Advertising $ - $ -
Disposal Fees $ - $ -
Education $ 360.00 $ 360.00
Equipment $ 2,580.00 $ 2,580.00
Furniture $ 200.00 $ 200.00
Job Materials $ - $ -
Repair & Maintenance $ 300.00 $ 300.00
Safety Equipment $ 450.00 $ 450.00
Supplies $ 1,560.00 $ 1,560.00
Tools $ 550.00 $ 550.00
Total $ 6,000.00 $ 6,000.00

Total Budget required: $ 6,000.00

Education

Item Name Item Description Annual Cost
Resources Books, Signs and posters $ 150.00
Basic Welding Kits Lincoln Foundation Kit $ 70.00
Eagle Welding Kits Lincoln Foundation Kit $ 70.00
Plane Welding Kits Lincoln Foundation Kit $ 70.00

Equipment

Equipment Name Equipment Description Annual Cost
Anvil $ 400.00
Casting equipment Setup for casting small aluminum/lead parts $ 1,000.00
Air Extraction $ 1,000.00
Other Equipment Purchases $ 180.00

Furniture

Item Description Annual Cost
Welding table Welding table $ 200.00

Repair and Maintenance

Repair Name Repair Description Annual Cost
Tig tips $ 100.00
Other repairs $ 200.00

Safety Equipment

Equipment Name Equipment Description Annual Cost
Welding Helmet Second Tig rated helmet $ 250.00
Welding lenses Replacement lenses for welding helmets $ 100.00
Filters Paint booth filters $ 100.00

Supplies

Item Name Item Description Annual Cost
Mig Wire Carbon Steel Carbon Steel Mig Filler $ 120.00
Tig Filler $ 150.00
Zip Disks $ 40.00
Tape $ 20.00
Buffing Supplies $ 60.00
Argon Shield Gas $ 160.00
Argon/CO2 Shield Gas $ 280.00
Propane $ 250.00
Oxy/Acetalene Premix $ 80.00
Flapper wheels $ 200.00
Sander belts and wheels $ 150.00
TIG Tungsten $ 50.00

Supplies

Item Name Item Description Annual Cost
Mig Wire Carbon Steel Carbon Steel Mig Filler $ 120.00
Tig Filler $ 150.00
Zip Disks $ 40.00
Tape $ 20.00
Buffing Supplies $ 60.00
Argon Shield Gas $ 160.00
Argon/CO2 Shield Gas $ 280.00
Propane $ 250.00
Oxy/Acetalene Premix $ 80.00
Flapper wheels $ 200.00
Sander belts and wheels $ 150.00
TIG Tungsten $ 50.00